Quantum D C PCL (BKK:QDC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0600
-0.0100 (-14.29%)
Aug 11, 2026, 10:16 AM ICT

Quantum D C PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11.7912.6965.04288.47543.56443.59
Revenue Growth
-61.19%-80.49%-77.45%-46.93%22.54%-36.75%
Gross Profit
10.7511.931.28143.64284.99218.92
Operating Income
-51.41-75.61-121.66-182.92-190.43-304.98
Net Income
-91.63-111.48-249.64-108.86-227.54-270.95
Earnings Per Share
-1.09-5.89-19.60-18.00-78.00-168.00
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Food and Beverage
2.7352.17
Rental and Services
9.9612.87
Total
12.6965.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.340.120.621.79.159.1
Total Debt
559.31581.04561.05467.13559.69641.88
Net Cash (Debt)
-557.97-580.92-560.43-465.43-550.54-632.77
Net Cash Growth
------
Net Cash Per Share
-6.61-30.69-44.00-76.96-188.72-392.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.29-8.56-142.1418.34-46.06-31.88
Capital Expenditures
0.51-4.16-0-8.96-40.2-113.1
Free Cash Flow
5.8-12.72-142.149.38-86.26-144.98
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
91.23%93.77%48.09%49.80%52.43%49.35%
Operating Margin
-436.11%-595.87%-187.05%-63.41%-35.03%-68.75%
Pretax Margin
-922.81%-1012.79%-386.83%-38.05%-41.83%-57.68%
Profit Margin
-777.32%-878.53%-383.81%-37.74%-41.86%-61.08%
FCF Margin
49.17%-100.27%-218.54%3.25%-15.87%-32.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-60.0060.0060.0060.0060.00
P/FCF Ratio
4.49--32.45--
PS Ratio
2.213.463.601.060.561.04