Quantum D C PCL (BKK:QDC)

Thailand · Delayed Price · Currency is THB

0.0900

0.00 (0.00%)

Sep 25, 2026, 4:35 PM ICT

Quantum D C PCL Financials Overview

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10.85	12.69	65.04	288.47	543.56	443.59
Revenue Growth	-44.52%	-80.49%	-77.45%	-46.93%	22.54%	-36.75%
Gross Profit	9.41	11.9	31.28	143.64	284.99	218.92
Operating Income	-25.8	-75.61	-121.66	-182.92	-190.43	-304.98
Net Income	-52.81	-111.48	-249.64	-108.86	-227.54	-270.95
Earnings Per Share	-0.14	-5.89	-19.60	-18.00	-78.00	-168.00
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Rental and Services	8.88	9.96	12.87
Food and Beverage	-	2.73	52.17
Total	10.85	12.69	65.04

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	0.05	0.12	0.62	1.7	9.15	9.1
Total Debt	561.81	581.04	561.05	467.13	559.69	641.88
Net Cash (Debt)	-561.76	-580.92	-560.43	-465.43	-550.54	-632.77
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.51	-30.69	-44.00	-76.96	-188.72	-392.34

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	9.75	-8.56	-142.14	18.34	-46.06	-31.88
Capital Expenditures	-4.17	-4.16	-0	-8.96	-40.2	-113.1
Free Cash Flow	5.58	-12.72	-142.14	9.38	-86.26	-144.98
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	86.71%	93.77%	48.09%	49.80%	52.43%	49.35%
Operating Margin	-237.76%	-595.87%	-187.05%	-63.41%	-35.03%	-68.75%
Pretax Margin	-642.83%	-1012.79%	-386.83%	-38.05%	-41.83%	-57.68%
Profit Margin	-486.69%	-878.53%	-383.81%	-37.74%	-41.86%	-61.08%
FCF Margin	51.44%	-100.27%	-218.54%	3.25%	-15.87%	-32.68%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	-	60.00	60.00	60.00	60.00	60.00
P/FCF Ratio	6.00	-	-	32.45	-	-
PS Ratio	3.08	3.46	3.60	1.06	0.56	1.04