Quantum D C PCL (BKK:QDC)
Thailand · Delayed Price · Currency is THB 0.1200
-0.0100 (-7.69%)
Jun 4, 2026, 4:27 PM ICT
Quantum D C PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11.79 | 12.69 | 65.04 | 262.49 | 512.05 | 431.31 |
Other Revenue | - | - | - | 25.97 | 31.52 | 12.28 |
| 11.79 | 12.69 | 65.04 | 288.47 | 543.56 | 443.59 | |
Revenue Growth (YoY) | -61.19% | -80.49% | -77.45% | -46.93% | 22.54% | -36.75% |
Cost of Revenue | 1.03 | 0.79 | 33.77 | 144.82 | 258.57 | 224.67 |
Gross Profit | 10.75 | 11.9 | 31.28 | 143.64 | 284.99 | 218.92 |
Selling, General & Admin | 81.09 | 93.71 | 192.68 | 326.57 | 475.42 | 523.9 |
Other Operating Expenses | -18.93 | -6.2 | -39.73 | - | - | - |
Operating Expenses | 62.16 | 87.51 | 152.94 | 326.57 | 475.42 | 523.9 |
Operating Income | -51.41 | -75.61 | -121.66 | -182.92 | -190.43 | -304.98 |
Interest Expense | -53.43 | -55.54 | -55.35 | -35.97 | -36.94 | -37.22 |
Interest & Investment Income | 0 | 0 | 0.04 | - | - | - |
Other Non Operating Income (Expenses) | -16.17 | - | - | - | - | - |
EBT Excluding Unusual Items | -121 | -131.16 | -176.98 | -218.89 | -227.37 | -342.2 |
Gain (Loss) on Sale of Assets | - | - | - | 101.16 | - | - |
Asset Writedown | 4.01 | -5.58 | -69.75 | 7.97 | - | 86.35 |
Legal Settlements | -6.25 | -6.25 | - | - | - | - |
Other Unusual Items | 14.47 | 14.47 | -4.88 | - | - | - |
Pretax Income | -108.78 | -128.52 | -251.61 | -109.76 | -227.37 | -255.85 |
Income Tax Expense | -17.15 | -17.04 | -1.97 | -0.89 | 0.17 | 15.1 |
Net Income | -91.63 | -111.48 | -249.64 | -108.86 | -227.54 | -270.95 |
Net Income to Common | -91.63 | -111.48 | -249.64 | -108.86 | -227.54 | -270.95 |
Shares Outstanding (Basic) | 84 | 19 | 13 | 6 | 3 | 2 |
Shares Outstanding (Diluted) | 84 | 19 | 13 | 6 | 3 | 2 |
Shares Change (YoY) | 555.54% | 48.60% | 110.59% | 107.32% | 80.88% | 36.28% |
EPS (Basic) | -1.09 | -5.89 | -19.60 | -18.00 | -78.00 | -168.00 |
EPS (Diluted) | -1.09 | -5.89 | -19.60 | -18.00 | -78.00 | -168.00 |
Free Cash Flow | 5.8 | -12.72 | -142.14 | 9.38 | -86.26 | -144.98 |
Free Cash Flow Per Share | 0.07 | -0.67 | -11.16 | 1.55 | -29.57 | -89.89 |
Gross Margin | 91.23% | 93.77% | 48.09% | 49.80% | 52.43% | 49.35% |
Operating Margin | -436.11% | -595.87% | -187.05% | -63.41% | -35.03% | -68.75% |
Profit Margin | -777.32% | -878.53% | -383.81% | -37.74% | -41.86% | -61.08% |
Free Cash Flow Margin | 49.17% | -100.27% | -218.54% | 3.25% | -15.87% | -32.68% |
EBITDA | -46.55 | -58.6 | -98.58 | -150.85 | -147.57 | -263.88 |
EBITDA Margin | - | - | -151.56% | -52.29% | -27.15% | -59.49% |
D&A For EBITDA | 4.86 | 17.02 | 23.08 | 32.08 | 42.86 | 41.1 |
EBIT | -51.41 | -75.61 | -121.66 | -182.92 | -190.43 | -304.98 |
EBIT Margin | - | - | -187.05% | -63.41% | -35.03% | -68.75% |
Revenue as Reported | - | - | - | 397.6 | 0.54 | 529.94 |
Advertising Expenses | - | - | - | 2.34 | 4.45 | 3.68 |