QTCG PCL (BKK:QTCG)
0.1000
-0.0100 (-9.09%)
Last updated: Jun 5, 2026, 11:40 AM ICT
QTCG PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 245.19 | 306.2 | 428.71 | 751.72 | 914.03 | 649.73 | |
Revenue Growth (YoY) | -31.94% | -28.58% | -42.97% | -17.76% | 40.68% | 94.46% |
Cost of Revenue | 225.01 | 273.39 | 442.7 | 646.28 | 812.07 | 577.04 |
Gross Profit | 20.19 | 32.81 | -13.99 | 105.44 | 101.96 | 72.69 |
Selling, General & Admin | 65.94 | 69.73 | 71.04 | 69.24 | 56.39 | 69.47 |
Other Operating Expenses | -18.23 | -18.77 | -8.07 | - | - | - |
Operating Expenses | 48.24 | 43.62 | 380.65 | 71.06 | 43.56 | 56.43 |
Operating Income | -28.06 | -10.81 | -394.64 | 34.37 | 58.39 | 16.26 |
Interest Expense | -7.11 | -6.81 | -7.55 | -11.01 | -7.48 | -6.95 |
Interest & Investment Income | 0.11 | 0.11 | 0.26 | 0.28 | 4.7 | 10.77 |
Other Non Operating Income (Expenses) | -0.03 | - | - | 3.36 | 32.04 | 2.5 |
EBT Excluding Unusual Items | -35.08 | -17.51 | -401.94 | 27 | 87.65 | 22.58 |
Gain (Loss) on Sale of Assets | - | - | - | - | 37.23 | 0.03 |
Asset Writedown | 0.27 | 0.27 | 0.07 | 0.51 | - | - |
Other Unusual Items | - | - | - | - | 0 | 0.02 |
Pretax Income | -34.81 | -17.23 | -401.87 | 27.51 | 124.89 | 22.63 |
Income Tax Expense | 2.39 | 2.6 | -1.8 | 5.48 | 23.12 | -0.81 |
Earnings From Continuing Operations | -37.2 | -19.84 | -400.07 | 22.03 | 101.76 | 23.43 |
Minority Interest in Earnings | 0.03 | -0 | -0.01 | -0.01 | -0.41 | 0.08 |
Net Income | -37.16 | -19.84 | -400.07 | 22.02 | 101.35 | 23.52 |
Net Income to Common | -37.16 | -19.84 | -400.07 | 22.02 | 101.35 | 23.52 |
Net Income Growth | - | - | - | -78.27% | 330.94% | - |
Shares Outstanding (Basic) | 593 | 600 | 555 | 409 | 288 | 300 |
Shares Outstanding (Diluted) | 593 | 600 | 555 | 409 | 288 | 300 |
Shares Change (YoY) | -1.68% | 8.06% | 35.71% | 42.07% | -4.00% | - |
EPS (Basic) | -0.06 | -0.03 | -0.72 | 0.05 | 0.35 | 0.08 |
EPS (Diluted) | -0.06 | -0.03 | -0.72 | 0.05 | 0.35 | 0.08 |
EPS Growth | - | - | - | -84.70% | 348.89% | - |
Free Cash Flow | -44.41 | -47.93 | -129.07 | -111.64 | 4.57 | -55.33 |
Free Cash Flow Per Share | -0.07 | -0.08 | -0.23 | -0.27 | 0.02 | -0.18 |
Gross Margin | 8.23% | 10.71% | -3.26% | 14.03% | 11.15% | 11.19% |
Operating Margin | -11.44% | -3.53% | -92.05% | 4.57% | 6.39% | 2.50% |
Profit Margin | -15.16% | -6.48% | -93.32% | 2.93% | 11.09% | 3.62% |
Free Cash Flow Margin | -18.11% | -15.65% | -30.10% | -14.85% | 0.50% | -8.52% |
EBITDA | -25.2 | -6.68 | -389.65 | 38.76 | 62 | 20.78 |
EBITDA Margin | -10.28% | -2.18% | -90.89% | 5.16% | 6.78% | 3.20% |
D&A For EBITDA | 2.86 | 4.13 | 4.99 | 4.39 | 3.61 | 4.52 |
EBIT | -28.06 | -10.81 | -394.64 | 34.37 | 58.39 | 16.26 |
EBIT Margin | -11.44% | -3.53% | -92.05% | 4.57% | 6.39% | 2.50% |
Effective Tax Rate | - | - | - | 19.91% | 18.52% | - |
Revenue as Reported | - | - | - | - | 914.03 | 649.73 |