Quick Transformation PCL (BKK:QUICK)
Thailand · Delayed Price · Currency is THB 5.05
-0.20 (-3.81%)
At close: Nov 6, 2026
Quick Transformation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 335.47 | 298.32 | 238.74 | 226.8 | 169.52 | 133.21 |
Other Revenue | 1.19 | 1.65 | 1.82 | 2.72 | 1.66 | 1.88 |
| 336.66 | 299.97 | 240.56 | 229.52 | 171.17 | 135.09 | |
Revenue Growth | - | 24.70% | 4.81% | 34.09% | 26.71% | - |
Cost of Revenue | 174.73 | 162.26 | 128.95 | 120.35 | 83.66 | 64.61 |
Gross Profit | 161.93 | 137.71 | 111.61 | 109.17 | 87.52 | 70.48 |
Selling, General & Admin | 85.58 | 81.34 | 58.49 | 62.1 | 51.56 | 31.51 |
Other Operating Expenses | -0.51 | 0.13 | -0.33 | - | - | - |
Operating Expenses | 85.07 | 81.47 | 58.15 | 62.1 | 51.56 | 31.51 |
Operating Income | 76.85 | 56.24 | 53.46 | 47.08 | 35.96 | 38.97 |
Interest Expense | -2.16 | -2.17 | -2.04 | -2.38 | -0.21 | -0.25 |
Interest & Investment Income | 0.14 | 0.14 | 0.22 | 0.22 | - | - |
Currency Exchange Gain (Loss) | 0.8 | 0.8 | - | - | - | - |
EBT Excluding Unusual Items | 75.64 | 55.02 | 51.64 | 44.92 | 35.75 | 38.72 |
Gain (Loss) on Sale of Assets | -0.59 | 0.53 | - | - | - | - |
Other Unusual Items | - | 0.83 | - | - | - | - |
Pretax Income | 75.05 | 56.38 | 51.64 | 44.92 | 35.75 | 38.72 |
Income Tax Expense | 5.55 | 4.41 | 8.93 | 9.26 | 7.44 | 7.63 |
Net Income | 69.5 | 51.97 | 42.71 | 35.66 | 28.3 | 31.08 |
Net Income to Common | 69.5 | 51.97 | 42.71 | 35.66 | 28.3 | 31.08 |
Net Income Growth | - | 21.68% | 19.75% | 26.01% | -8.95% | - |
Shares Outstanding (Basic) | 60 | 45 | 37 | 20 | 0 | - |
Shares Outstanding (Diluted) | 60 | 45 | 37 | 20 | 0 | - |
Shares Change | - | 19.83% | 86.61% | 19900.00% | - | - |
EPS (Basic) | 1.16 | 1.16 | 1.14 | 1.78 | 283.03 | - |
EPS (Diluted) | 1.16 | 1.16 | 1.14 | 1.78 | 283.03 | - |
EPS Growth | - | 1.54% | -35.83% | -99.37% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 66.63 | 77.53 | 40.65 | 7.33 | - | - |
Free Cash Flow Per Share | 1.12 | 1.73 | 1.09 | 0.37 | - | - |
Dividend Per Share | 1.420 | 0.980 | 1.150 | 2.500 | 147.870 | - |
Dividend Growth | - | -14.78% | -54.00% | -98.31% | - | - |
Gross Margin | 48.10% | 45.91% | 46.40% | 47.57% | 51.13% | 52.17% |
Operating Margin | 22.83% | 18.75% | 22.22% | 20.51% | 21.01% | 28.85% |
Profit Margin | 20.64% | 17.32% | 17.75% | 15.54% | 16.54% | 23.01% |
Free Cash Flow Margin | 19.79% | 25.84% | 16.90% | 3.19% | - | - |
EBITDA | 78.95 | 59.3 | 56.24 | 49.4 | - | - |
EBITDA Margin | 23.45% | 19.77% | 23.38% | 21.52% | - | - |
D&A For EBITDA | 2.1 | 3.06 | 2.78 | 2.33 | - | - |
EBIT | 76.85 | 56.24 | 53.46 | 47.08 | 35.96 | 38.97 |
EBIT Margin | 22.83% | 18.75% | 22.22% | 20.51% | 21.01% | 28.85% |
Effective Tax Rate | 7.40% | 7.83% | 17.29% | 20.61% | 20.82% | 19.71% |
Revenue as Reported | 337.01 | 301.44 | 240.78 | 229.74 | 171.17 | 135.09 |