Rabbit Holdings PCL (BKK:RABBIT)
Thailand
· Delayed Price · Currency is THB 0.3600
+0.0200 (5.56%)
Jun 5, 2025, 4:38 PM ICT
Rabbit Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 1,255 | 1,255 | 1,073 | 558.65 | 433.66 | 289.71 | Upgrade
|
| Property Management Fees | 152.94 | 152.94 | 132.93 | 262.22 | 182.93 | 233.89 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | - | - | 110.15 | 210.42 | 51.3 | - | Upgrade
|
| Other Revenue | 3,782 | 3,762 | 1,557 | 4,311 | 1,725 | 1,912 | Upgrade
|
| Total Revenue | 5,190 | 5,171 | 2,873 | 5,342 | 2,392 | 2,436 | Upgrade
|
| Revenue Growth (YoY | 51.33% | 80.00% | -46.23% | 123.30% | -1.77% | -71.07% | Upgrade
|
| Property Expenses | 2,799 | 2,994 | 1,500 | 2,262 | 1,131 | 1,690 | Upgrade
|
| Selling, General & Administrative | 1,763 | 1,792 | 1,625 | 1,976 | 1,841 | 2,141 | Upgrade
|
| Depreciation & Amortization | 966.83 | 998 | 947.21 | 860.54 | 918.2 | 1,698 | Upgrade
|
| Other Operating Expenses | 17.68 | 11.99 | 25.22 | - | - | - | Upgrade
|
| Total Operating Expenses | 5,546 | 5,795 | 4,097 | 5,098 | 3,891 | 5,529 | Upgrade
|
| Operating Income | -356.35 | -624.86 | -1,224 | 244.79 | -1,498 | -3,093 | Upgrade
|
| Interest Expense | -1,060 | -1,115 | -945.71 | -894.99 | -670.12 | -1,307 | Upgrade
|
| Interest & Investment Income | 592.91 | 591.11 | 580.7 | 619.13 | 191.32 | 491.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -156 | -119.66 | 481.2 | 21.56 | 208.58 | -418.1 | Upgrade
|
| Other Non-Operating Income | 88.39 | 87.85 | 157.04 | 739.54 | 660.19 | 554.23 | Upgrade
|
| EBT Excluding Unusual Items | -890.94 | -1,180 | -951.16 | 730.02 | -1,108 | -3,772 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2,373 | -254.78 | 2,290 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 267.59 | 267.59 | 72.11 | 1,092 | 156.78 | 830.54 | Upgrade
|
| Asset Writedown | -163.27 | -163.27 | -1,109 | -105.18 | -1,028 | -4,290 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 199.82 | Upgrade
|
| Pretax Income | -786.62 | -1,076 | -4,362 | 1,463 | 310.64 | -7,032 | Upgrade
|
| Income Tax Expense | 153.48 | 86.12 | -20.76 | 131.06 | 180.67 | -418.08 | Upgrade
|
| Earnings From Continuing Operations | -940.1 | -1,162 | -4,341 | 1,331 | 129.97 | -6,614 | Upgrade
|
| Net Income to Company | -940.1 | -1,162 | -4,341 | 1,331 | 129.97 | -6,614 | Upgrade
|
| Minority Interest in Earnings | 205.63 | 258.46 | -42.94 | -122.82 | -13.11 | 3.27 | Upgrade
|
| Net Income | -734.47 | -903.61 | -4,384 | 1,209 | 116.86 | -6,611 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 5,765 | 20,592 | 822.93 | Upgrade
|
| Net Income to Common | -734.47 | -903.61 | -4,384 | -4,557 | -20,475 | -7,434 | Upgrade
|
| Net Income Growth | - | - | - | 934.26% | - | - | Upgrade
|
| Basic Shares Outstanding | 7,455 | 7,320 | 6,561 | 5,614 | 5,614 | 5,614 | Upgrade
|
| Diluted Shares Outstanding | 7,455 | 7,320 | 6,561 | 5,614 | 5,614 | 5,614 | Upgrade
|
| Shares Change (YoY) | 8.15% | 11.56% | 16.87% | - | - | - | Upgrade
|
| EPS (Basic) | -0.10 | -0.12 | -0.67 | -0.81 | -3.65 | -1.32 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.12 | -0.67 | -0.81 | -3.65 | -1.32 | Upgrade
|
| Operating Margin | -6.87% | -12.08% | -42.62% | 4.58% | -62.62% | -127.00% | Upgrade
|
| Profit Margin | -14.15% | -17.48% | -152.61% | -85.29% | -855.82% | -305.20% | Upgrade
|
| EBITDA | 492.05 | 271.33 | -379.64 | 965.02 | -855.62 | -2,316 | Upgrade
|
| EBITDA Margin | 9.48% | 5.25% | -13.22% | 18.06% | -35.76% | -95.07% | Upgrade
|
| D&A For Ebitda | 848.4 | 896.19 | 844.75 | 720.23 | 642.59 | 777.58 | Upgrade
|
| EBIT | -356.35 | -624.86 | -1,224 | 244.79 | -1,498 | -3,093 | Upgrade
|
| EBIT Margin | -6.87% | -12.08% | -42.62% | 4.58% | -62.62% | -127.00% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.96% | 58.16% | - | Upgrade
|
| Revenue as Reported | 5,831 | 5,881 | 5,283 | 7,930 | 6,572 | 5,651 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.