Rabbit Holdings PCL (BKK:RABBIT)
Thailand · Delayed Price · Currency is THB 0.2700
0.00 (0.00%)
At close: Jan 30, 2026
Rabbit Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 1,255 | 1,255 | 1,073 | 558.65 | 433.66 | 289.71 |
Property Management Fees | 152.94 | 152.94 | 132.93 | 262.22 | 182.93 | 233.89 |
Gain (Loss) on Sale of Assets (Rev) | - | - | 110.15 | 210.42 | 51.3 | - |
Other Revenue | 3,709 | 3,762 | 1,557 | 4,311 | 1,725 | 1,912 |
| 5,117 | 5,171 | 2,873 | 5,342 | 2,392 | 2,436 | |
Revenue Growth (YoY | 8.33% | 80.00% | -46.23% | 123.30% | -1.77% | -71.07% |
Property Expenses | 3,232 | 2,994 | 1,500 | 2,262 | 1,131 | 1,690 |
Selling, General & Administrative | 1,757 | 1,792 | 1,625 | 1,976 | 1,841 | 2,141 |
Depreciation & Amortization | 936.27 | 998 | 947.21 | 860.54 | 918.2 | 1,698 |
Other Operating Expenses | -22.89 | 11.99 | 25.22 | - | - | - |
Total Operating Expenses | 5,902 | 5,795 | 4,097 | 5,098 | 3,891 | 5,529 |
Operating Income | -784.68 | -624.86 | -1,224 | 244.79 | -1,498 | -3,093 |
Interest Expense | -1,038 | -1,115 | -945.71 | -894.99 | -670.12 | -1,307 |
Interest & Investment Income | 649.12 | 591.11 | 580.7 | 619.13 | 191.32 | 491.73 |
Currency Exchange Gain (Loss) | 193.45 | -119.66 | 481.2 | 21.56 | 208.58 | -418.1 |
Other Non-Operating Income | 108.05 | 87.85 | 157.04 | 739.54 | 660.19 | 554.23 |
EBT Excluding Unusual Items | -871.81 | -1,180 | -951.16 | 730.02 | -1,108 | -3,772 |
Gain (Loss) on Sale of Investments | 464.68 | - | -2,373 | -254.78 | 2,290 | - |
Gain (Loss) on Sale of Assets | 267.59 | 267.59 | 72.11 | 1,092 | 156.78 | 830.54 |
Asset Writedown | -163.27 | -163.27 | -1,109 | -105.18 | -1,028 | -4,290 |
Other Unusual Items | - | - | - | - | - | 199.82 |
Pretax Income | -302.81 | -1,076 | -4,362 | 1,463 | 310.64 | -7,032 |
Income Tax Expense | 188.99 | 86.12 | -20.76 | 131.06 | 180.67 | -418.08 |
Earnings From Continuing Operations | -491.81 | -1,162 | -4,341 | 1,331 | 129.97 | -6,614 |
Net Income to Company | -491.81 | -1,162 | -4,341 | 1,331 | 129.97 | -6,614 |
Minority Interest in Earnings | 69.21 | 258.46 | -42.94 | -122.82 | -13.11 | 3.27 |
Net Income | -422.6 | -903.61 | -4,384 | 1,209 | 116.86 | -6,611 |
Preferred Dividends & Other Adjustments | - | - | - | 5,765 | 20,592 | 822.93 |
Net Income to Common | -422.6 | -903.61 | -4,384 | -4,557 | -20,475 | -7,434 |
Net Income Growth | - | - | - | 934.26% | - | - |
Basic Shares Outstanding | 7,484 | 7,320 | 6,561 | 5,614 | 5,614 | 5,614 |
Diluted Shares Outstanding | 7,484 | 7,320 | 6,561 | 5,614 | 5,614 | 5,614 |
Shares Change (YoY) | 4.30% | 11.56% | 16.87% | - | - | - |
EPS (Basic) | -0.06 | -0.12 | -0.67 | -0.81 | -3.65 | -1.32 |
EPS (Diluted) | -0.06 | -0.12 | -0.67 | -0.81 | -3.65 | -1.32 |
Operating Margin | -15.33% | -12.08% | -42.62% | 4.58% | -62.62% | -127.00% |
Profit Margin | -8.26% | -17.48% | -152.61% | -85.29% | -855.82% | -305.20% |
EBITDA | 2 | 271.33 | -379.64 | 965.02 | -855.62 | -2,316 |
EBITDA Margin | 0.04% | 5.25% | -13.22% | 18.06% | -35.76% | -95.07% |
D&A For Ebitda | 786.68 | 896.19 | 844.75 | 720.23 | 642.59 | 777.58 |
EBIT | -784.68 | -624.86 | -1,224 | 244.79 | -1,498 | -3,093 |
EBIT Margin | -15.33% | -12.08% | -42.62% | 4.58% | -62.62% | -127.00% |
Effective Tax Rate | - | - | - | 8.96% | 58.16% | - |
Revenue as Reported | 7,074 | 5,881 | 5,283 | 7,930 | 6,572 | 5,651 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.