Rabbit Holdings PCL (BKK:RABBIT)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3600
+0.0200 (5.56%)
Jun 5, 2025, 4:38 PM ICT

Rabbit Holdings PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Rental Revenue
1,2551,2551,073558.65433.66289.71
Upgrade
Property Management Fees
152.94152.94132.93262.22182.93233.89
Upgrade
Gain (Loss) on Sale of Assets (Rev)
--110.15210.4251.3-
Upgrade
Other Revenue
3,7823,7621,5574,3111,7251,912
Upgrade
Total Revenue
5,1905,1712,8735,3422,3922,436
Upgrade
Revenue Growth (YoY
51.33%80.00%-46.23%123.30%-1.77%-71.07%
Upgrade
Property Expenses
2,7992,9941,5002,2621,1311,690
Upgrade
Selling, General & Administrative
1,7631,7921,6251,9761,8412,141
Upgrade
Depreciation & Amortization
966.83998947.21860.54918.21,698
Upgrade
Other Operating Expenses
17.6811.9925.22---
Upgrade
Total Operating Expenses
5,5465,7954,0975,0983,8915,529
Upgrade
Operating Income
-356.35-624.86-1,224244.79-1,498-3,093
Upgrade
Interest Expense
-1,060-1,115-945.71-894.99-670.12-1,307
Upgrade
Interest & Investment Income
592.91591.11580.7619.13191.32491.73
Upgrade
Currency Exchange Gain (Loss)
-156-119.66481.221.56208.58-418.1
Upgrade
Other Non-Operating Income
88.3987.85157.04739.54660.19554.23
Upgrade
EBT Excluding Unusual Items
-890.94-1,180-951.16730.02-1,108-3,772
Upgrade
Gain (Loss) on Sale of Investments
---2,373-254.782,290-
Upgrade
Gain (Loss) on Sale of Assets
267.59267.5972.111,092156.78830.54
Upgrade
Asset Writedown
-163.27-163.27-1,109-105.18-1,028-4,290
Upgrade
Other Unusual Items
-----199.82
Upgrade
Pretax Income
-786.62-1,076-4,3621,463310.64-7,032
Upgrade
Income Tax Expense
153.4886.12-20.76131.06180.67-418.08
Upgrade
Earnings From Continuing Operations
-940.1-1,162-4,3411,331129.97-6,614
Upgrade
Net Income to Company
-940.1-1,162-4,3411,331129.97-6,614
Upgrade
Minority Interest in Earnings
205.63258.46-42.94-122.82-13.113.27
Upgrade
Net Income
-734.47-903.61-4,3841,209116.86-6,611
Upgrade
Preferred Dividends & Other Adjustments
---5,76520,592822.93
Upgrade
Net Income to Common
-734.47-903.61-4,384-4,557-20,475-7,434
Upgrade
Net Income Growth
---934.26%--
Upgrade
Basic Shares Outstanding
7,4557,3206,5615,6145,6145,614
Upgrade
Diluted Shares Outstanding
7,4557,3206,5615,6145,6145,614
Upgrade
Shares Change (YoY)
8.15%11.56%16.87%---
Upgrade
EPS (Basic)
-0.10-0.12-0.67-0.81-3.65-1.32
Upgrade
EPS (Diluted)
-0.10-0.12-0.67-0.81-3.65-1.32
Upgrade
Operating Margin
-6.87%-12.08%-42.62%4.58%-62.62%-127.00%
Upgrade
Profit Margin
-14.15%-17.48%-152.61%-85.29%-855.82%-305.20%
Upgrade
EBITDA
492.05271.33-379.64965.02-855.62-2,316
Upgrade
EBITDA Margin
9.48%5.25%-13.22%18.06%-35.76%-95.07%
Upgrade
D&A For Ebitda
848.4896.19844.75720.23642.59777.58
Upgrade
EBIT
-356.35-624.86-1,224244.79-1,498-3,093
Upgrade
EBIT Margin
-6.87%-12.08%-42.62%4.58%-62.62%-127.00%
Upgrade
Effective Tax Rate
---8.96%58.16%-
Upgrade
Revenue as Reported
5,8315,8815,2837,9306,5725,651
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.