Rabbit Holdings PCL (BKK:RABBIT)
Thailand · Delayed Price · Currency is THB 0.3700
+0.0300 (8.82%)
Jun 2, 2026, 4:37 PM ICT
Rabbit Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | - | - | - | 1,073 | 558.65 | 433.66 |
Property Management Fees | - | - | - | 132.93 | 262.22 | 182.93 |
Gain (Loss) on Sale of Assets (Rev) | - | - | - | 110.15 | 210.42 | 51.3 |
Other Revenue | 4,654 | 4,683 | 4,813 | 1,557 | 4,311 | 1,725 |
| 4,660 | 4,683 | 4,813 | 2,873 | 5,342 | 2,392 | |
Revenue Growth (YoY | -11.84% | -2.71% | 67.55% | -46.23% | 123.30% | -1.77% |
Property Expenses | 2,025 | 2,058 | 1,829 | 1,500 | 2,262 | 1,131 |
Selling, General & Administrative | 1,763 | 1,681 | 1,622 | 1,625 | 1,976 | 1,841 |
Depreciation & Amortization | 903.55 | 906.97 | 964.29 | 947.21 | 860.54 | 918.2 |
Other Operating Expenses | -1.36 | -25.67 | 5.29 | 25.22 | - | - |
Total Operating Expenses | 4,625 | 4,620 | 4,421 | 4,097 | 5,098 | 3,891 |
Operating Income | 35.07 | 62.3 | 391.84 | -1,224 | 244.79 | -1,498 |
Interest Expense | -1,198 | -1,211 | -1,310 | -945.71 | -894.99 | -670.12 |
Interest & Investment Income | 603.83 | 603.83 | 569.77 | 580.7 | 619.13 | 191.32 |
Currency Exchange Gain (Loss) | 138.05 | 138.05 | -119.66 | 481.2 | 21.56 | 208.58 |
Other Non-Operating Income | 300.17 | 300.17 | 87.85 | 157.04 | 739.54 | 660.19 |
EBT Excluding Unusual Items | 171.7 | -107.12 | -379.91 | -951.16 | 730.02 | -1,108 |
Gain (Loss) on Sale of Investments | - | - | - | -2,373 | -254.78 | 2,290 |
Gain (Loss) on Sale of Assets | 1,629 | 1,629 | 267.59 | 72.11 | 1,092 | 156.78 |
Asset Writedown | -128.57 | -64.49 | -163.27 | -1,109 | -105.18 | -1,028 |
Pretax Income | 1,672 | 1,458 | -275.59 | -4,362 | 1,463 | 310.64 |
Income Tax Expense | 250.89 | 381.78 | 246.19 | -20.76 | 131.06 | 180.67 |
Earnings From Continuing Operations | 1,422 | 1,076 | -521.78 | -4,341 | 1,331 | 129.97 |
Net Income to Company | 1,422 | 1,076 | -521.78 | -4,341 | 1,331 | 129.97 |
Minority Interest in Earnings | -73.29 | -63.33 | 103.91 | -42.94 | -122.82 | -13.11 |
Net Income | 1,348 | 1,013 | -417.87 | -4,384 | 1,209 | 116.86 |
Preferred Dividends & Other Adjustments | - | - | - | - | 5,765 | 20,592 |
Net Income to Common | 1,348 | 1,013 | -417.87 | -4,384 | -4,557 | -20,475 |
Net Income Growth | - | - | - | - | 934.26% | - |
Basic Shares Outstanding | 7,489 | 7,484 | 7,320 | 6,561 | 5,614 | 5,614 |
Diluted Shares Outstanding | 7,489 | 7,484 | 7,320 | 6,561 | 5,614 | 5,614 |
Shares Change (YoY) | 0.52% | 2.25% | 11.56% | 16.87% | - | - |
EPS (Basic) | 0.18 | 0.14 | -0.06 | -0.67 | -0.81 | -3.65 |
EPS (Diluted) | 0.18 | 0.14 | -0.06 | -0.67 | -0.81 | -3.65 |
Operating Margin | 0.75% | 1.33% | 8.14% | -42.62% | 4.58% | -62.62% |
Profit Margin | 28.93% | 21.63% | -8.68% | -152.61% | -85.29% | -855.82% |
EBITDA | 821.47 | 852.12 | 1,254 | -379.64 | 965.02 | -855.62 |
EBITDA Margin | 17.63% | 18.20% | 26.06% | -13.22% | 18.06% | -35.76% |
D&A For Ebitda | 786.4 | 789.82 | 862.49 | 844.75 | 720.23 | 642.59 |
EBIT | 35.07 | 62.3 | 391.84 | -1,224 | 244.79 | -1,498 |
EBIT Margin | 0.75% | 1.33% | 8.14% | -42.62% | 4.58% | -62.62% |
Effective Tax Rate | 15.00% | 26.19% | - | - | 8.96% | 58.16% |
Revenue as Reported | 7,814 | 7,837 | 5,509 | 5,283 | 7,930 | 6,572 |