Rabbit Holdings Public Company Limited (BKK: RABBIT)

RABBIT Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	4,395	3,520	7,410	11,227	7,971	9,599
Market Cap Growth	-13.37%	-52.50%	-34.00%	40.85%	-16.96%	-33.20%
Enterprise Value	56,325	55,375	53,889	41,481	50,157	38,588
Last Close Price	0.59	0.51	1.32	2.00	1.42	1.71
PE Ratio	-	-0.76	-1.63	-0.55	-1.07	9.19
PS Ratio	0.92	1.23	1.39	4.69	3.27	1.14
PB Ratio	0.10	0.10	0.18	0.27	0.33	0.31
P/FCF Ratio	-22.54	7.13	12.35	-35.68	-23.68	47.08
P/OCF Ratio	-22.54	7.13	12.35	-35.68	-23.68	47.08
EV/Sales Ratio	12.50	19.28	10.09	17.34	20.59	4.58
EV/EBITDA Ratio	84.82	-156.24	55.84	-48.48	-21.66	31.79
EV/EBIT Ratio	-179.68	-46.18	220.15	-27.69	-16.21	77.30
EV/FCF Ratio	-385.87	112.15	89.82	-131.82	-149.01	189.24
Debt / Equity Ratio	0.58	0.57	0.45	0.44	1.16	0.58
Debt / EBITDA Ratio	28.74	-	17.03	-	-	14.49
Debt / FCF Ratio	-131.28	38.63	30.68	-57.72	-82.55	86.29
Asset Turnover	0.07	0.04	0.07	0.03	0.04	0.16
Inventory Turnover	1.03	0.79	0.85	0.30	0.57	3.15
Quick Ratio	0.39	0.20	0.69	0.24	0.36	1.07
Current Ratio	0.68	0.36	2.00	1.53	1.41	1.79
Return on Equity (ROE)	-7.15%	-11.63%	3.24%	0.40%	-24.24%	6.26%
Return on Assets (ROA)	-0.31%	-1.14%	0.21%	-1.33%	-3.32%	0.58%
Return on Capital (ROIC)	-0.37%	-1.34%	0.26%	-1.68%	-3.87%	0.64%
Earnings Yield	-57.84%	-124.55%	16.31%	1.04%	-82.93%	19.45%
FCF Yield	-4.44%	14.03%	8.10%	-2.80%	-4.22%	2.12%
Buyback Yield / Dilution	-18.79%	-16.87%	-	-	-	-0.00%
Total Shareholder Return	-18.79%	-16.87%	-	-	-	-0.00%

Source: S&P Capital IQ. Real Estate template. Financial Sources.