Rabbit Holdings PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,021	3,443	3,520	7,410	11,227	7,971
Market Cap Growth	-41.30%	-2.19%	-52.50%	-34.00%	40.84%	-16.96%
Enterprise Value	53,324	55,290	55,375	53,889	41,481	50,157
Last Close Price	0.27	0.46	0.51	1.32	2.00	1.42
PS Ratio	0.39	0.67	1.23	1.39	4.69	3.27
PB Ratio	0.06	0.11	0.11	0.18	0.27	0.33
P/OCF Ratio	13.63	6.93	7.09	12.35	-	-
EV/Sales Ratio	10.42	10.69	19.28	10.09	17.34	20.59
EV/EBITDA Ratio	-	203.78	-	55.84	-	-
EV/EBIT Ratio	-	-	-	220.15	-	-
Debt / Equity Ratio	0.57	0.58	0.57	0.45	0.44	1.16
Debt / EBITDA Ratio	239.69	54.17	-	17.03	-	-
Asset Turnover	0.08	0.08	0.04	0.07	0.03	0.04
Inventory Turnover	2.04	2.07	0.79	0.85	0.30	0.57
Quick Ratio	0.24	0.36	0.20	0.69	0.24	0.36
Current Ratio	0.75	0.68	0.36	2.00	1.53	1.41
Return on Equity (ROE)	-1.53%	-3.55%	-11.63%	3.24%	0.40%	-24.25%
Return on Assets (ROA)	-0.78%	-0.63%	-1.17%	0.21%	-1.33%	-3.32%
Return on Invested Capital (ROIC)	-1.57%	-1.21%	-2.18%	0.38%	-1.13%	-6.19%
Earnings Yield	-20.91%	-26.25%	-124.55%	16.31%	1.04%	-82.93%
Buyback Yield / Dilution	-4.30%	-11.56%	-16.87%	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.