Rabbit Holdings PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	2,170	3,443	3,520	7,410	11,227	7,971	Upgrade
Market Cap Growth	-2.19%	-2.19%	-52.50%	-34.00%	40.84%	-16.96%	Upgrade
Enterprise Value	52,785	55,290	55,375	53,889	41,481	50,157	Upgrade
Last Close Price	0.29	0.46	0.51	1.32	2.00	1.42	Upgrade
PS Ratio	0.42	0.67	1.23	1.39	4.69	3.27	Upgrade
PB Ratio	0.07	0.11	0.11	0.18	0.27	0.33	Upgrade
P/OCF Ratio	-	6.93	7.09	12.35	-	-	Upgrade
EV/Sales Ratio	10.21	10.69	19.28	10.09	17.34	20.59	Upgrade
EV/EBITDA Ratio	155.25	203.78	-	55.84	-	-	Upgrade
EV/EBIT Ratio	-	-	-	220.15	-	-	Upgrade
Debt / Equity Ratio	0.58	0.58	0.57	0.45	0.44	1.16	Upgrade
Debt / EBITDA Ratio	54.17	54.17	-	17.03	-	-	Upgrade
Asset Turnover	0.08	0.08	0.04	0.07	0.03	0.04	Upgrade
Inventory Turnover	2.07	2.07	0.79	0.85	0.30	0.57	Upgrade
Quick Ratio	0.36	0.36	0.20	0.69	0.24	0.36	Upgrade
Current Ratio	0.68	0.68	0.36	2.00	1.53	1.41	Upgrade
Return on Equity (ROE)	-3.55%	-3.55%	-11.63%	3.24%	0.40%	-24.25%	Upgrade
Return on Assets (ROA)	-0.63%	-0.63%	-1.17%	0.21%	-1.33%	-3.32%	Upgrade
Return on Capital (ROIC)	-0.76%	-0.76%	-1.36%	0.26%	-1.68%	-3.87%	Upgrade
Earnings Yield	-4163.25%	-26.25%	-124.55%	16.31%	1.04%	-82.93%	Upgrade
Buyback Yield / Dilution	-1156.50%	-11.56%	-16.87%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.