Readyplanet PCL (BKK:READY)
Thailand · Delayed Price · Currency is THB 2.920
+0.020 (0.69%)
At close: Nov 9, 2026
Readyplanet PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 198.39 | 200.79 | 195.19 | 187.12 | 161.15 | 145.65 |
Other Revenue | 0.81 | 0.45 | 0.84 | 0.56 | 0.85 | 2.46 |
| 199.2 | 201.24 | 196.03 | 187.68 | 162 | 148.12 | |
Revenue Growth | -0.81% | 2.66% | 4.45% | 15.85% | 9.37% | -3.66% |
Cost of Revenue | 70.73 | 65.8 | 62.17 | 63.09 | 59.02 | 58.31 |
Gross Profit | 128.47 | 135.45 | 133.85 | 124.59 | 102.97 | 89.81 |
Selling, General & Admin | 97.68 | 95.05 | 87.84 | 86.96 | 77.83 | 75.35 |
Operating Expenses | 97.68 | 95.05 | 87.84 | 86.96 | 77.83 | 75.35 |
Operating Income | 30.79 | 40.39 | 46.01 | 37.64 | 25.14 | 14.45 |
Interest Expense | -0.31 | -0.37 | -0.35 | -0.39 | -0.4 | -0.35 |
Interest & Investment Income | 3.01 | 3.01 | 3.77 | 1.92 | 0.1 | 0.06 |
Earnings From Equity Investments | 16.29 | 18.9 | - | - | - | - |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0 | 0.29 | - | 0.1 |
Other Non Operating Income (Expenses) | -1.47 | - | - | - | - | 3.07 |
EBT Excluding Unusual Items | 48.32 | 61.94 | 49.43 | 39.46 | 24.84 | 17.34 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.12 | 0.04 |
Pretax Income | 48.32 | 61.94 | 49.43 | 39.46 | 24.96 | 17.38 |
Income Tax Expense | 6.53 | 8.66 | 8.84 | 9.37 | 4.52 | 3.11 |
Earnings From Continuing Operations | 41.79 | 53.28 | 40.59 | 30.09 | 20.44 | 14.26 |
Earnings From Discontinued Operations | - | - | - | - | -0.1 | -0.44 |
Net Income to Company | 41.79 | 53.28 | 40.59 | 30.09 | 20.34 | 13.82 |
Net Income | 41.79 | 53.28 | 40.59 | 30.09 | 20.34 | 13.82 |
Net Income to Common | 41.79 | 53.28 | 40.59 | 30.09 | 20.34 | 13.82 |
Net Income Growth | 10.27% | 31.25% | 34.88% | 47.97% | 47.18% | - |
Shares Outstanding (Basic) | 120 | 120 | 120 | 118 | 102 | 102 |
Shares Outstanding (Diluted) | 120 | 120 | 120 | 118 | 102 | 102 |
Shares Change | - | - | 1.64% | 15.75% | - | - |
EPS (Basic) | 0.35 | 0.44 | 0.34 | 0.25 | 0.20 | 0.14 |
EPS (Diluted) | 0.35 | 0.44 | 0.34 | 0.25 | 0.20 | 0.14 |
EPS Growth | 10.27% | 31.25% | 32.71% | 27.83% | 47.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44.24 | 57.84 | 63.8 | 36.79 | 34.53 | 43.94 |
Free Cash Flow Per Share | 0.37 | 0.48 | 0.53 | 0.31 | 0.34 | 0.43 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.167 | - | - |
Dividend Growth | 0% | 0% | 79.96% | - | - | - |
Gross Margin | 64.49% | 67.31% | 68.28% | 66.39% | 63.57% | 60.63% |
Operating Margin | 15.46% | 20.07% | 23.47% | 20.05% | 15.52% | 9.76% |
Profit Margin | 20.98% | 26.47% | 20.71% | 16.04% | 12.55% | 9.33% |
Free Cash Flow Margin | 22.21% | 28.74% | 32.55% | 19.60% | 21.32% | 29.66% |
EBITDA | 36.56 | 44.55 | 50.79 | 42.71 | 29.82 | 19.31 |
EBITDA Margin | 18.35% | 22.14% | 25.91% | 22.75% | 18.41% | 13.04% |
D&A For EBITDA | 5.78 | 4.16 | 4.77 | 5.07 | 4.68 | 4.85 |
EBIT | 30.79 | 40.39 | 46.01 | 37.64 | 25.14 | 14.45 |
EBIT Margin | 15.46% | 20.07% | 23.47% | 20.05% | 15.52% | 9.76% |
Effective Tax Rate | 13.51% | 13.99% | 17.88% | 23.74% | 18.12% | 17.92% |
Revenue as Reported | 199.21 | 201.26 | 196.03 | 187.97 | 162.12 | 151.32 |
Advertising Expenses | - | 1.27 | 0.53 | 2.05 | 2.75 | 2.85 |