Richy Place 2002 PCL (BKK:RICHY)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1700
+0.0100 (6.25%)
Jun 4, 2026, 12:01 PM ICT

Richy Place 2002 PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
735.57782.581,081728.08871.51,376
Revenue Growth (YoY)
-38.36%-27.63%48.52%-16.46%-36.64%68.87%
Cost of Revenue
423.05456.85658.92440.12564.73826.15
Gross Profit
312.51325.73422.4287.96306.77549.36
Selling, General & Admin
256.24247.88294.58248.8228.9241.32
Operating Expenses
256.24247.88294.58248.8228.9241.32
Operating Income
56.2877.85127.8239.1677.87308.04
Interest Expense
-266.23-275.85-204.06-171.22-131-75.62
Interest & Investment Income
4.994.994.9259.713.685.02
Other Non Operating Income (Expenses)
10.0710.077.110.1516.318.12
EBT Excluding Unusual Items
-194.89-182.94-64.23-62.2-33.14245.56
Gain (Loss) on Sale of Assets
-----2.16
Other Unusual Items
10.9610.961.562.2354.0910.53
Pretax Income
-133.08-121.13-62.67-59.9720.95258.26
Income Tax Expense
5.636.915.251.967.7256.17
Net Income
-138.71-128.04-67.92-61.9313.24202.09
Net Income to Common
-138.71-128.04-67.92-61.9313.24202.09
Net Income Growth
-----93.45%99.07%
Shares Outstanding (Basic)
1,6421,6281,6281,6281,6281,379
Shares Outstanding (Diluted)
1,6421,6281,6281,6281,6281,379
Shares Change (YoY)
1.14%---18.12%1.59%
EPS (Basic)
-0.08-0.08-0.04-0.040.010.15
EPS (Diluted)
-0.08-0.08-0.04-0.040.010.15
EPS Growth
-----94.45%95.96%
Free Cash Flow
368.1359.32199.41340.53571.29442.05
Free Cash Flow Per Share
0.220.220.120.210.350.32
Dividend Per Share
----0.0040.007
Dividend Growth
-----46.38%64.29%
Gross Margin
42.49%41.62%39.06%39.55%35.20%39.94%
Operating Margin
7.65%9.95%11.82%5.38%8.94%22.39%
Profit Margin
-18.86%-16.36%-6.28%-8.51%1.52%14.69%
Free Cash Flow Margin
50.04%45.91%18.44%46.77%65.55%32.14%
EBITDA
73.5294.4140.9557.6689.13319.4
EBITDA Margin
9.99%12.06%13.04%7.92%10.23%23.22%
D&A For EBITDA
17.2416.5513.1218.511.2711.36
EBIT
56.2877.85127.8239.1677.87308.04
EBIT Margin
7.65%9.95%11.82%5.38%8.94%22.39%
Effective Tax Rate
----36.83%21.75%
Revenue as Reported
812.44859.451,095800.17--
Advertising Expenses
-68.0997.7272.1738.3447.29