Raimon Land PCL (BKK:RML)
Thailand · Delayed Price · Currency is THB 0.0900
0.00 (0.00%)
Aug 11, 2026, 2:16 PM ICT
Raimon Land PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 192.25 | 257.45 | 261.42 | 205.45 | 344.87 | 2,405 |
Revenue Growth | -49.36% | -1.52% | 27.25% | -40.43% | -85.66% | -23.20% |
Gross Profit Gross Profit Growth | 72.58 | 137.98 | 175.08 | 174.11 | 285.12 | 360.28 |
Operating Income Operating Income Growth | -295.77 | -278.89 | -337.4 | -357.97 | -207.71 | -198.24 |
Net Income Net Income Growth | -918.32 | -913.13 | -1,213 | -833.44 | -312.02 | -452.73 |
Earnings Per Share EPS Growth | -0.16 | -0.16 | -0.24 | -0.20 | -0.07 | -0.11 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Sales of Real Estate Sales of Real Estate Growth | 66.5 | 89.31 | 123.65 | 14.9 | 67.6 |
Others Others Growth | 273.41 | 321.64 | 292.18 | 333.66 | 395.87 |
Rental and Service Rental and Service Growth | 78.2 | 75.4 | 63.74 | 79.92 | 72.46 |
Eliminated Eliminated Growth | -153.58 | -156.88 | -143.16 | -154.65 | -168.14 |
Total Total Growth | 264.53 | 329.46 | 336.42 | 273.83 | 367.78 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 19.49 | 18.5 | 382.97 | 328.12 | 105.72 | 1,255 |
Total Debt Total Debt Growth | 3,113 | 3,240 | 3,461 | 3,682 | 3,533 | 3,689 |
Net Cash (Debt) Net Cash Growth | -3,094 | -3,222 | -3,078 | -3,354 | -3,427 | -2,434 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.53 | -0.56 | -0.61 | -0.80 | -0.82 | -0.58 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -127.07 | -84.98 | -472.24 | -498.03 | -203.76 | 865.32 |
Capital Expenditures CapEx Growth | -3.43 | -3.83 | -21.13 | -41.54 | -51.1 | -76.12 |
Free Cash Flow Free Cash Flow Growth | -130.5 | -88.81 | -493.37 | -539.57 | -254.87 | 789.2 |
Free Cash Flow Growth | - | - | - | - | - | -56.55% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.75% | 53.59% | 66.97% | 84.75% | 82.67% | 14.98% |
Operating Margin | -153.85% | -108.32% | -129.06% | -174.24% | -60.23% | -8.24% |
Pretax Margin | -483.89% | -357.07% | -465.06% | -402.80% | -87.47% | -15.78% |
Profit Margin | -477.68% | -354.68% | -463.95% | -405.67% | -90.48% | -18.82% |
FCF Margin | -67.88% | -34.50% | -188.73% | -262.63% | -73.90% | 32.81% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 20.42 | 20.42 | 20.42 | 20.42 | 20.42 |
P/FCF Ratio | - | - | - | - | - | 5.08 |
PS Ratio | 2.71 | 2.93 | 6.21 | 8.53 | 9.20 | 1.67 |