Rockworth PCL (BKK:ROCK)
Thailand flag Thailand · Delayed Price · Currency is THB
10.70
+0.10 (0.94%)
Aug 26, 2026, 11:03 AM ICT

Rockworth PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
865.67837.76743.44650.94609.3381.68
Revenue Growth
7.88%12.69%14.21%6.83%59.64%-23.43%
Gross Profit
298.43300.01275.73243.92176.6895.61
Operating Income
40.9747.5252.1942.040.71-56.46
Net Income
62.2260.2245.7420.6-12.03-64.86
Earnings Per Share
3.113.012.291.03-0.60-3.24
EPS Growth
31.20%31.67%121.99%---

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
803.29718.78621.03587.8364.45
Asia (Excluded of Thailand)
21.3512.1215.421.5116.71
Total
824.64730.9636.43609.3381.68

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
135.42130.2894.55138.9484.6967.78
Total Debt
274.83233.06265.3248.59261.71228.16
Net Cash (Debt)
-139.41-102.78-170.76-109.64-177.02-160.38
Net Cash Growth
------
Net Cash Per Share
-6.97-5.14-8.54-5.48-8.85-8.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
50.07104.74-17.26100.73-14.62-68.23
Capital Expenditures
-12.88-17.89-22.21-19.23-18.91-10.56
Free Cash Flow
37.1986.85-39.4781.5-33.53-78.8
Free Cash Flow Growth
73.00%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.47%35.81%37.09%37.47%29.00%25.05%
Operating Margin
4.73%5.67%7.02%6.46%0.12%-14.79%
Pretax Margin
7.10%7.13%5.56%4.34%-1.94%-16.90%
Profit Margin
7.19%7.19%6.15%3.16%-1.98%-16.99%
FCF Margin
4.30%10.37%-5.31%12.52%-5.50%-20.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.0001.0001.0000.500
Dividend Per Share Growth
0%0%100.00%-
Dividend Yield
8.93%10.84%11.41%7.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.413.354.557.57--
P/FCF Ratio
5.702.33-1.91--
PS Ratio
0.240.240.280.240.260.52