Rockworth PCL (BKK:ROCK)
Thailand flag Thailand · Delayed Price · Currency is THB
10.30
0.00 (0.00%)
Aug 5, 2026, 10:18 AM ICT

Rockworth PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
881.91837.76743.44650.94609.3381.68
Revenue Growth
21.10%12.69%14.21%6.83%59.64%-23.43%
Gross Profit
315.04300.01275.73243.92176.6895.61
Operating Income
53.3547.5252.1942.040.71-56.46
Net Income
66.5760.2245.7420.6-12.03-64.86
Earnings Per Share
3.333.012.291.03-0.60-3.24
EPS Growth
85.70%31.67%121.99%---

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
803.29718.78621.03587.8364.45
Asia (Excluded of Thailand)
21.3512.1215.421.5116.71
Total
824.64730.9636.43609.3381.68

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
187.25130.2894.55138.9484.6967.78
Total Debt
280.66233.06265.3248.59261.71228.16
Net Cash (Debt)
-93.41-102.78-170.76-109.64-177.02-160.38
Net Cash Growth
------
Net Cash Per Share
-4.67-5.14-8.54-5.48-8.85-8.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
96.21104.74-17.26100.73-14.62-68.23
Capital Expenditures
-17.27-17.89-22.21-19.23-18.91-10.56
Free Cash Flow
78.9486.85-39.4781.5-33.53-78.8
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.72%35.81%37.09%37.47%29.00%25.05%
Operating Margin
6.05%5.67%7.02%6.46%0.12%-14.79%
Pretax Margin
7.63%7.13%5.56%4.34%-1.94%-16.90%
Profit Margin
7.55%7.19%6.15%3.16%-1.98%-16.99%
FCF Margin
8.95%10.37%-5.31%12.52%-5.50%-20.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.000-1.0000.500
Dividend Per Share Growth
0%-100.00%-
Dividend Yield
9.71%-11.41%7.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.093.354.557.57--
P/FCF Ratio
2.612.33-1.91--
PS Ratio
0.230.240.280.240.260.52