Roctec Global PCL (BKK:ROCTEC)
Thailand
· Delayed Price · Currency is THB 0.6500
0.00 (0.00%)
Last updated: Jun 6, 2025
Roctec Global PCL Income Statement
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 3,093 | 2,605 | 2,595 | 2,135 | 1,698 | Upgrade
|
| Other Revenue | 15.3 | 19.49 | 29.64 | 38.28 | 29.51 | Upgrade
|
| Revenue | 3,108 | 2,625 | 2,625 | 2,174 | 1,728 | Upgrade
|
| Revenue Growth (YoY) | 18.40% | 0.01% | 20.76% | 25.82% | -41.64% | Upgrade
|
| Cost of Revenue | 2,214 | 1,876 | 1,929 | 1,664 | 1,226 | Upgrade
|
| Gross Profit | 893.6 | 748.47 | 696.08 | 510.02 | 501.81 | Upgrade
|
| Selling, General & Admin | 523.78 | 460.83 | 449.63 | 383.18 | 412.3 | Upgrade
|
| Other Operating Expenses | - | -7.52 | 7.94 | 26.76 | - | Upgrade
|
| Operating Expenses | 523.78 | 453.32 | 457.57 | 409.95 | 412.3 | Upgrade
|
| Operating Income | 369.82 | 295.15 | 238.51 | 100.08 | 89.51 | Upgrade
|
| Interest Expense | -27.26 | -27.78 | -30.16 | -53.99 | -51.48 | Upgrade
|
| Interest & Investment Income | - | 36.21 | 16.52 | 3.25 | 4.15 | Upgrade
|
| Earnings From Equity Investments | 100.31 | 79.72 | 49.98 | -22.35 | -29.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.19 | - | - | - | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | 501.05 | 383.3 | 274.85 | 26.98 | 11.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.99 | Upgrade
|
| Asset Writedown | -10.17 | - | - | - | - | Upgrade
|
| Pretax Income | 490.89 | 383.3 | 274.85 | 26.98 | 13.83 | Upgrade
|
| Income Tax Expense | 66.83 | 79.35 | 81.67 | 35.04 | 13.2 | Upgrade
|
| Earnings From Continuing Operations | 424.06 | 303.95 | 193.18 | -8.06 | 0.63 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 50.09 | -972.44 | Upgrade
|
| Net Income to Company | 424.06 | 303.95 | 193.18 | 42.03 | -971.81 | Upgrade
|
| Minority Interest in Earnings | -83.92 | -71.31 | -59.64 | -8.44 | -20.09 | Upgrade
|
| Net Income | 340.14 | 232.65 | 133.54 | 33.59 | -991.9 | Upgrade
|
| Net Income to Common | 340.14 | 232.65 | 133.54 | 33.59 | -991.9 | Upgrade
|
| Net Income Growth | 46.20% | 74.21% | 297.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8,503 | 8,118 | 8,118 | 7,241 | 6,924 | Upgrade
|
| Shares Outstanding (Diluted) | 8,503 | 8,118 | 8,118 | 7,241 | 6,924 | Upgrade
|
| Shares Change (YoY) | 4.75% | - | 12.11% | 4.58% | 53.33% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.02 | 0.00 | -0.14 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.02 | 0.00 | -0.14 | Upgrade
|
| EPS Growth | 39.58% | 79.11% | 244.98% | - | - | Upgrade
|
| Free Cash Flow | 419.44 | 561.12 | 406.52 | -192.29 | 1,013 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.07 | 0.05 | -0.03 | 0.15 | Upgrade
|
| Dividend Per Share | - | 0.013 | - | - | - | Upgrade
|
| Gross Margin | 28.75% | 28.51% | 26.52% | 23.46% | 29.05% | Upgrade
|
| Operating Margin | 11.90% | 11.24% | 9.09% | 4.60% | 5.18% | Upgrade
|
| Profit Margin | 10.94% | 8.86% | 5.09% | 1.54% | -57.42% | Upgrade
|
| Free Cash Flow Margin | 13.50% | 21.38% | 15.49% | -8.85% | 58.63% | Upgrade
|
| EBITDA | 605.73 | 435.89 | 371.11 | 243.53 | 290.04 | Upgrade
|
| EBITDA Margin | 19.49% | 16.61% | 14.14% | 11.20% | 16.79% | Upgrade
|
| D&A For EBITDA | 235.92 | 140.74 | 132.6 | 143.46 | 200.53 | Upgrade
|
| EBIT | 369.82 | 295.15 | 238.51 | 100.08 | 89.51 | Upgrade
|
| EBIT Margin | 11.90% | 11.24% | 9.09% | 4.60% | 5.18% | Upgrade
|
| Effective Tax Rate | 13.61% | 20.70% | 29.71% | 129.86% | 95.44% | Upgrade
|
| Revenue as Reported | 3,108 | 2,625 | 2,625 | 2,174 | 1,730 | Upgrade
|
| Advertising Expenses | - | - | - | - | 33.11 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.