Roctec Global PCL (BKK:ROCTEC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6700
+0.0100 (1.52%)
Jul 3, 2026, 4:38 PM ICT

Roctec Global PCL Income Statement

Millions THB. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Revenue
3,4283,0932,6062,5952,135
Other Revenue
8.5815.319.4929.6438.28
3,4363,1082,6262,6252,174
Revenue Growth (YoY)
10.56%18.37%0.03%20.76%25.82%
Cost of Revenue
2,4702,2141,9071,9291,664
Gross Profit
965.94893.6718.65696.08510.02
Selling, General & Admin
430.87485.33430.35449.63383.18
Other Operating Expenses
-28.29-7.527.9426.76
Operating Expenses
430.87513.62422.83457.57409.95
Operating Income
535.07379.98295.82238.51100.08
Interest Expense
-28.09-27.26-27.78-30.16-53.99
Interest & Investment Income
33.0937.8635.5416.523.25
Earnings From Equity Investments
90.91100.3179.7249.98-22.35
EBT Excluding Unusual Items
630.98490.89383.3274.8526.98
Impairment of Goodwill
-10----
Pretax Income
620.98490.89383.3274.8526.98
Income Tax Expense
61.4766.8379.3581.6735.04
Earnings From Continuing Operations
559.52424.06303.95193.18-8.06
Earnings From Discontinued Operations
----50.09
Net Income to Company
559.52424.06303.95193.1842.03
Minority Interest in Earnings
-83.83-83.92-71.31-59.64-8.44
Net Income
475.69340.14232.65133.5433.59
Net Income to Common
475.69340.14232.65133.5433.59
Net Income Growth
39.85%46.20%74.21%297.56%-
Shares Outstanding (Basic)
8,1188,1188,1188,1187,241
Shares Outstanding (Diluted)
8,1188,1188,1188,1187,241
Shares Change (YoY)
---12.11%4.58%
EPS (Basic)
0.060.040.030.020.00
EPS (Diluted)
0.060.040.030.020.00
EPS Growth
39.85%46.21%79.11%244.98%-
Free Cash Flow
500.39419.44561.12406.52-192.29
Free Cash Flow Per Share
0.060.050.070.05-0.03
Dividend Per Share
0.0180.0170.013--
Dividend Growth
11.52%26.92%---
Gross Margin
28.11%28.75%27.37%26.52%23.46%
Operating Margin
15.57%12.23%11.27%9.09%4.60%
Profit Margin
13.84%10.94%8.86%5.09%1.54%
Free Cash Flow Margin
14.56%13.50%21.37%15.49%-8.85%
EBITDA
633.2535.9437.8371.11243.53
EBITDA Margin
18.43%17.24%16.67%14.14%11.20%
D&A For EBITDA
98.13155.92141.98132.6143.46
EBIT
535.07379.98295.82238.51100.08
EBIT Margin
15.57%12.23%11.27%9.09%4.60%
Effective Tax Rate
9.90%13.61%20.70%29.71%129.86%
Revenue as Reported
3,4363,1082,6262,6252,174