Rojana Industrial Park PCL (BKK:ROJNA)
Thailand flag Thailand · Delayed Price · Currency is THB
6.20
-0.05 (-0.80%)
Jul 24, 2026, 4:35 PM ICT

BKK:ROJNA Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,80115,01119,68719,28917,18512,566
Revenue Growth
-24.56%-23.75%2.06%12.24%36.76%3.34%
Net Income
2,617-125.073,854980.151,1401,938
Earnings Per Share
1.30-0.061.910.490.560.96
EPS Growth
-21.52%-293.16%-14.00%-41.20%40.16%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Sold and Related Service
3,3293,4077,0935,4832,4441,243
Power Plants
9,99110,67611,80713,09413,99610,552
Water Plants
956894753664689687
Others
30343334--
Total
14,80415,01119,68619,28917,18412,566

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,9707,62511,57111,2349,2947,707
Total Debt
16,76516,49018,20719,28324,56724,884
Net Cash (Debt)
-6,795-8,866-6,637-8,050-15,273-17,177
Net Cash Growth
------
Net Cash Per Share
-3.36-4.39-3.28-3.98-7.56-8.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,6873,1065,14710,0371,0912,202
Capital Expenditures
-497.14-435.79-468.74-539.46-432.87-595.18
Free Cash Flow
2,1902,6704,6799,498657.761,607
Free Cash Flow Growth
-46.95%-42.93%-50.74%1343.95%-59.08%-37.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
20.26%-2.25%22.94%5.78%7.24%21.17%
Profit Margin
17.68%-0.83%19.57%5.08%6.63%15.42%
FCF Margin
14.79%17.79%23.77%49.24%3.83%12.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.5000.4000.3000.200
Dividend Per Share Growth
0%0%25.00%33.33%50.00%0%
Dividend Yield
8.00%12.56%9.59%8.72%6.43%4.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.79-3.3012.0611.086.93
Forward PE
-6.656.419.3641.3116.22
P/FCF Ratio
5.723.332.721.2419.208.36
PS Ratio
0.850.590.650.610.741.07