BKK:ROJNA Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,113	8,890	12,729	11,820	12,628	13,436
Market Cap Growth	7.84%	-30.16%	7.69%	-6.40%	-6.02%	47.81%
Enterprise Value	20,806	20,437	21,996	26,152	33,736	34,334
PE Ratio	4.25	-	3.30	12.06	11.08	6.93
PS Ratio	0.75	0.59	0.65	0.61	0.74	1.07
PB Ratio	0.46	0.41	0.55	0.59	0.65	0.71
P/FCF Ratio	5.07	3.33	2.72	1.24	19.20	8.36
P/OCF Ratio	4.14	2.86	2.47	1.18	11.58	6.10
EV/Sales Ratio	1.41	1.36	1.12	1.36	1.96	2.73
EV/EBITDA Ratio	4.99	5.67	4.50	5.40	14.40	10.44
EV/EBIT Ratio	8.17	10.10	6.99	8.41	47.36	19.87
EV/FCF Ratio	9.50	7.65	4.70	2.75	51.29	21.36
Debt / Equity Ratio	0.69	0.76	0.79	0.97	1.26	1.31
Debt / EBITDA Ratio	4.83	4.54	3.71	3.98	10.49	7.57
Debt / FCF Ratio	7.66	6.18	3.89	2.03	37.35	15.48
Net Debt / Equity Ratio	0.28	0.41	0.29	0.40	0.78	0.90
Net Debt / EBITDA Ratio	1.98	2.46	1.36	1.66	6.52	5.22
Net Debt / FCF Ratio	3.10	3.32	1.42	0.85	23.22	10.69
Quick Ratio	1.31	1.06	1.22	1.17	1.11	1.00
Current Ratio	2.37	2.20	1.73	1.93	2.19	2.32
Asset Turnover	0.31	0.33	0.41	0.40	0.36	0.26
Return on Equity (ROE)	11.07%	-0.52%	18.54%	5.84%	5.26%	11.58%
Return on Assets (ROA)	2.42%	2.73%	4.13%	4.04%	0.92%	2.21%
Return on Capital Employed (ROCE)	4.70%	5.60%	8.70%	8.50%	1.90%	4.50%
Earnings Yield	23.55%	-1.41%	30.27%	8.29%	9.03%	14.42%
FCF Yield	19.71%	30.04%	36.75%	80.36%	5.21%	11.96%
Dividend Yield	9.09%	12.56%	9.59%	8.72%	6.43%	4.16%
Payout Ratio	38.60%	-	20.97%	64.90%	38.09%	29.98%
Buyback Yield / Dilution	-	-	-	-	-0.02%	0.00%
Total Shareholder Return	9.09%	12.56%	9.59%	8.72%	6.40%	4.16%