ROJNA Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 22, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	12,931	11,820	12,628	13,436	9,090	10,304	Upgrade
Market Cap Growth	7.02%	-6.40%	-6.02%	47.81%	-11.79%	8.51%	Upgrade
Enterprise Value	22,198	26,152	33,736	34,334	36,441	38,101	Upgrade
PE Ratio	3.43	12.06	11.08	6.93	6.57	5.61	Upgrade
PS Ratio	0.67	0.61	0.73	1.07	0.75	0.84	Upgrade
PB Ratio	0.67	0.59	0.65	0.71	0.45	0.54	Upgrade
P/FCF Ratio	1.21	1.24	19.20	8.36	3.53	7.68	Upgrade
P/OCF Ratio	1.15	1.18	11.58	6.10	3.06	5.36	Upgrade
EV/Sales Ratio	1.15	1.36	1.96	2.73	3.00	3.10	Upgrade
EV/EBITDA Ratio	4.13	5.43	14.40	10.44	10.38	12.31	Upgrade
EV/EBIT Ratio	6.12	8.41	47.36	19.87	17.40	21.49	Upgrade
EV/FCF Ratio	3.44	2.75	51.29	21.36	14.14	28.41	Upgrade
Debt / Equity Ratio	0.85	0.97	1.26	1.31	1.27	1.43	Upgrade
Debt / EBITDA Ratio	3.15	3.98	10.49	7.57	7.29	8.83	Upgrade
Debt / FCF Ratio	1.67	2.03	37.35	15.48	10.03	20.36	Upgrade
Quick Ratio	0.77	0.96	1.11	1.01	0.80	0.78	Upgrade
Current Ratio	1.45	1.93	2.19	2.32	2.29	1.64	Upgrade
Asset Turnover	0.40	0.40	0.36	0.26	0.25	0.26	Upgrade
Return on Equity (ROE)	9.71%	5.84%	5.26%	11.58%	9.59%	12.16%	Upgrade
Return on Assets (ROA)	4.97%	4.04%	0.92%	2.21%	2.64%	2.35%	Upgrade
Return on Capital (ROIC)	5.88%	4.67%	1.01%	2.40%	2.83%	2.51%	Upgrade
Earnings Yield	28.99%	8.29%	9.03%	14.42%	15.21%	17.84%	Upgrade
FCF Yield	49.87%	80.35%	5.21%	11.96%	28.36%	13.02%	Upgrade
Dividend Yield	6.25%	7.21%	5.32%	3.44%	5.23%	9.65%	Upgrade
Payout Ratio	22.36%	64.90%	38.09%	29.98%	29.22%	55.93%	Upgrade
Buyback Yield / Dilution	-	-0.02%	0.00%	0.02%	0.00%	Upgrade
Total Shareholder Return	6.25%	7.21%	5.30%	3.44%	5.25%	9.65%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.