RPCG PCL (BKK:RPC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3700
+0.0100 (2.78%)
Aug 7, 2026, 4:07 PM ICT

RPCG PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,1468,3658,97410,2737,8535,484
Revenue Growth
-4.71%-6.78%-12.65%30.80%43.20%31.98%
Gross Profit
727.33778.22826.62997.59450.97335.03
Operating Income
-80.81-26.3321.08162.5956.42-14.97
Net Income
-26.07-52.75-71.9227.863.99724.29
Earnings Per Share
-0.02-0.04-0.060.020.050.56
EPS Growth
----56.57%-91.16%1533.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy Segment
6,7336,7847,3538,2517,8225,480
Real Estate Development
1,0801,2491,2701,758--
Rental Segment
13113013113715-
Service Segment
2482451791331-
Restaurant and Bakery Segment
37403819--
Elimination of Intersegment
-108-109-69-53--
Unallocated Other Income
2626712715-
Unallocated Dividend Income
-568--
Total
8,1528,3708,97910,2807,8535,480

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
696.77510.2685.43265.31569.07451.09
Total Debt
1,8661,9942,4902,518522.75509.62
Net Cash (Debt)
-1,169-1,484-1,805-2,25246.32-58.53
Net Cash Growth
------
Net Cash Per Share
-0.90-1.14-1.38-1.730.04-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
386.04509.06943.28-581.84224.98-584.68
Capital Expenditures
-40.93-67.1-176.07-117.46-101.5-115.42
Free Cash Flow
345.11441.97767.2-699.3123.48-700.1
Free Cash Flow Growth
-59.13%-42.39%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.93%9.30%9.21%9.71%5.74%6.11%
Operating Margin
-0.99%-0.32%0.24%1.58%0.72%-0.27%
Pretax Margin
0.93%-0.81%-0.38%0.74%0.95%16.15%
Profit Margin
-0.32%-0.63%-0.80%0.27%0.81%13.21%
FCF Margin
4.24%5.28%8.55%-6.81%1.57%-12.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.0100.0100.040-0.100
Dividend Per Share Growth
0%0%-75.00%---
Dividend Yield
2.78%3.68%2.75%7.33%-9.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---29.1019.572.41
P/FCF Ratio
1.360.830.66-10.14-
PS Ratio
0.060.040.060.080.160.32