Rich Sport PCL (BKK:RSP)
Thailand · Delayed Price · Currency is THB 1.120
-0.040 (-3.45%)
At close: Feb 6, 2026
Rich Sport PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,353 | 1,416 | 1,451 | 1,268 | 896.37 | 948.97 |
Other Revenue | 106.03 | 155.16 | 70.03 | 26.35 | 23.84 | 18.5 |
| 1,459 | 1,571 | 1,521 | 1,295 | 920.21 | 967.47 | |
Revenue Growth (YoY) | -3.74% | 3.25% | 17.53% | 40.68% | -4.88% | -25.69% |
Cost of Revenue | 587.04 | 618.21 | 618.99 | 560.17 | 441.03 | 449.64 |
Gross Profit | 872.26 | 952.72 | 902.47 | 734.37 | 479.19 | 517.83 |
Selling, General & Admin | 742.14 | 769.96 | 707.25 | 577.64 | 418.42 | 514.95 |
Operating Expenses | 745.3 | 769.96 | 707.25 | 577.64 | 418.42 | 514.95 |
Operating Income | 126.96 | 182.76 | 195.22 | 156.72 | 60.77 | 2.87 |
Interest Expense | -26.99 | -25.06 | -11.93 | -7.6 | -4.56 | -6.39 |
Earnings From Equity Investments | -4.52 | -2.38 | - | - | - | - |
EBT Excluding Unusual Items | 95.45 | 155.31 | 183.3 | 149.12 | 56.21 | -3.52 |
Gain (Loss) on Sale of Investments | -26.21 | - | -57.28 | -5.48 | -22.22 | - |
Asset Writedown | -10.85 | - | - | - | - | - |
Pretax Income | 56.31 | 155.31 | 126.02 | 143.64 | 33.99 | -3.52 |
Income Tax Expense | 20.65 | 38.08 | 31.26 | 29.82 | 6.53 | -4.96 |
Earnings From Continuing Operations | 35.66 | 117.24 | 94.76 | 113.82 | 27.46 | 1.44 |
Minority Interest in Earnings | 21.55 | 16.45 | 8.93 | -1.84 | 2.11 | 2.85 |
Net Income | 57.22 | 133.69 | 103.69 | 111.98 | 29.57 | 4.29 |
Net Income to Common | 57.22 | 133.69 | 103.69 | 111.98 | 29.57 | 4.29 |
Net Income Growth | -42.77% | 28.93% | -7.41% | 278.70% | 589.52% | -97.18% |
Shares Outstanding (Basic) | 743 | 743 | 743 | 743 | 743 | 743 |
Shares Outstanding (Diluted) | 743 | 743 | 743 | 743 | 743 | 743 |
Shares Change (YoY) | - | - | - | - | - | -3.10% |
EPS (Basic) | 0.08 | 0.18 | 0.14 | 0.15 | 0.04 | 0.01 |
EPS (Diluted) | 0.08 | 0.18 | 0.14 | 0.15 | 0.04 | 0.01 |
EPS Growth | -42.77% | 28.94% | -7.41% | 278.71% | 589.60% | -97.09% |
Free Cash Flow | 257.86 | 177.36 | -5.8 | 11.26 | 147.51 | 161.21 |
Free Cash Flow Per Share | 0.35 | 0.24 | -0.01 | 0.01 | 0.20 | 0.22 |
Dividend Per Share | 0.180 | 0.180 | 0.130 | 0.210 | 0.150 | - |
Dividend Growth | 38.46% | 38.46% | -38.09% | 40.00% | - | - |
Gross Margin | 59.77% | 60.65% | 59.32% | 56.73% | 52.07% | 53.52% |
Operating Margin | 8.70% | 11.63% | 12.83% | 12.11% | 6.60% | 0.30% |
Profit Margin | 3.92% | 8.51% | 6.82% | 8.65% | 3.21% | 0.44% |
Free Cash Flow Margin | 17.67% | 11.29% | -0.38% | 0.87% | 16.03% | 16.66% |
EBITDA | 118.87 | 221.21 | 226.46 | 181.03 | 85.4 | 27.97 |
EBITDA Margin | 8.15% | 14.08% | 14.89% | 13.98% | 9.28% | 2.89% |
D&A For EBITDA | -8.09 | 38.45 | 31.24 | 24.31 | 24.64 | 25.1 |
EBIT | 126.96 | 182.76 | 195.22 | 156.72 | 60.77 | 2.87 |
EBIT Margin | 8.70% | 11.63% | 12.83% | 12.11% | 6.60% | 0.30% |
Effective Tax Rate | 36.67% | 24.52% | 24.81% | 20.76% | 19.20% | - |
Revenue as Reported | 1,459 | 1,571 | 1,521 | 1,295 | 920.21 | 967.47 |
Advertising Expenses | - | 119.89 | 115.94 | 86.17 | 58.95 | 85.57 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.