Rich Sport PCL (BKK:RSP)
Thailand
· Delayed Price · Currency is THB 1.800
+0.020 (1.12%)
Mar 7, 2025, 4:36 PM ICT
Rich Sport PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,416 | 1,451 | 1,268 | 896.37 | 948.97 | Upgrade
|
| Other Revenue | 155.16 | 70.03 | 26.35 | 23.84 | 18.5 | Upgrade
|
| Revenue | 1,571 | 1,521 | 1,295 | 920.21 | 967.47 | Upgrade
|
| Revenue Growth (YoY) | 3.25% | 17.53% | 40.68% | -4.88% | -25.69% | Upgrade
|
| Cost of Revenue | 618.21 | 618.99 | 560.17 | 441.03 | 449.64 | Upgrade
|
| Gross Profit | 952.72 | 902.47 | 734.37 | 479.19 | 517.83 | Upgrade
|
| Selling, General & Admin | 769.96 | 707.25 | 577.64 | 418.42 | 514.95 | Upgrade
|
| Operating Expenses | 769.96 | 707.25 | 577.64 | 418.42 | 514.95 | Upgrade
|
| Operating Income | 182.76 | 195.22 | 156.72 | 60.77 | 2.87 | Upgrade
|
| Interest Expense | -25.06 | -11.93 | -7.6 | -4.56 | -6.39 | Upgrade
|
| Earnings From Equity Investments | -2.38 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 155.31 | 183.3 | 149.12 | 56.21 | -3.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -57.28 | -5.48 | -22.22 | - | Upgrade
|
| Pretax Income | 155.31 | 126.02 | 143.64 | 33.99 | -3.52 | Upgrade
|
| Income Tax Expense | 38.08 | 31.26 | 29.82 | 6.53 | -4.96 | Upgrade
|
| Earnings From Continuing Operations | 117.24 | 94.76 | 113.82 | 27.46 | 1.44 | Upgrade
|
| Minority Interest in Earnings | 16.45 | 8.93 | -1.84 | 2.11 | 2.85 | Upgrade
|
| Net Income | 133.69 | 103.69 | 111.98 | 29.57 | 4.29 | Upgrade
|
| Net Income to Common | 133.69 | 103.69 | 111.98 | 29.57 | 4.29 | Upgrade
|
| Net Income Growth | 28.94% | -7.41% | 278.70% | 589.52% | -97.18% | Upgrade
|
| Shares Outstanding (Basic) | 743 | 743 | 743 | 743 | 743 | Upgrade
|
| Shares Outstanding (Diluted) | 743 | 743 | 743 | 743 | 743 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -3.10% | Upgrade
|
| EPS (Basic) | 0.18 | 0.14 | 0.15 | 0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.14 | 0.15 | 0.04 | 0.01 | Upgrade
|
| EPS Growth | 28.94% | -7.41% | 278.71% | 589.60% | -97.09% | Upgrade
|
| Free Cash Flow | 177.36 | -5.8 | 11.26 | 147.51 | 161.21 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | -0.01 | 0.02 | 0.20 | 0.22 | Upgrade
|
| Dividend Per Share | 0.180 | 0.130 | 0.210 | 0.150 | - | Upgrade
|
| Dividend Growth | 38.46% | -38.10% | 40.00% | - | - | Upgrade
|
| Gross Margin | 60.65% | 59.32% | 56.73% | 52.07% | 53.52% | Upgrade
|
| Operating Margin | 11.63% | 12.83% | 12.11% | 6.60% | 0.30% | Upgrade
|
| Profit Margin | 8.51% | 6.81% | 8.65% | 3.21% | 0.44% | Upgrade
|
| Free Cash Flow Margin | 11.29% | -0.38% | 0.87% | 16.03% | 16.66% | Upgrade
|
| EBITDA | 221.21 | 226.46 | 181.03 | 85.4 | 27.97 | Upgrade
|
| EBITDA Margin | 14.08% | 14.88% | 13.98% | 9.28% | 2.89% | Upgrade
|
| D&A For EBITDA | 38.45 | 31.24 | 24.31 | 24.64 | 25.1 | Upgrade
|
| EBIT | 182.76 | 195.22 | 156.72 | 60.77 | 2.87 | Upgrade
|
| EBIT Margin | 11.63% | 12.83% | 12.11% | 6.60% | 0.30% | Upgrade
|
| Effective Tax Rate | 24.52% | 24.81% | 20.76% | 19.20% | - | Upgrade
|
| Revenue as Reported | 1,571 | 1,521 | 1,295 | 920.21 | 967.47 | Upgrade
|
| Advertising Expenses | 119.89 | 115.94 | 86.17 | 58.95 | 85.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.