Rich Sport PCL (BKK:RSP)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9600
0.00 (0.00%)
Aug 11, 2026, 11:06 AM ICT

Rich Sport PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3201,2961,4641,5211,295920.21
Revenue Growth
-5.79%-11.50%-3.78%17.53%40.68%-4.88%
Gross Profit
789.67756.91845.75902.47734.37479.19
Operating Income
53.4522.5675.78195.22156.7260.77
Net Income
14.2-15.8133.69103.69111.9829.57
Earnings Per Share
0.02-0.020.180.140.150.04
EPS Growth
-83.93%-28.94%-7.41%278.71%589.60%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
1,2301,2261,3511,3741,202860
Abroad
475065776636
Total
1,2771,2761,4161,4511,268896

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
886.07850.49837.42787.371,1151,340
Total Debt
539.49495.13487.24416.28216.39212.63
Net Cash (Debt)
346.58355.36350.18371.09898.391,128
Net Cash Growth
-15.29%1.48%-5.63%-58.69%-20.33%7.25%
Net Cash Per Share
0.470.480.470.501.211.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
273.76296.46230.6264.164.3165.45
Capital Expenditures
-28.58-30.34-53.06-69.89-53.04-17.95
Free Cash Flow
245.18266.11177.56-5.811.26147.51
Free Cash Flow Growth
22.90%49.87%---92.36%-8.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.81%58.42%57.77%59.32%56.73%52.07%
Operating Margin
4.05%1.74%5.18%12.83%12.11%6.60%
Pretax Margin
0.44%-2.52%10.61%8.28%11.10%3.69%
Profit Margin
1.07%-1.22%9.13%6.82%8.65%3.21%
FCF Margin
18.57%20.54%12.13%-0.38%0.87%16.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.180-0.1800.1300.2100.150
Dividend Per Share Growth
--38.46%-38.09%40.00%-
Dividend Yield
18.95%-10.85%6.56%11.06%9.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
50.23-10.2316.6315.9253.27
Forward PE
-15.6015.6015.6015.6015.60
P/FCF Ratio
2.913.357.70-158.3010.68
PS Ratio
0.540.690.931.131.381.71