Rich Sport PCL (BKK:RSP)
Thailand flag Thailand · Delayed Price · Currency is THB
1.080
+0.010 (0.93%)
Sep 4, 2026, 4:35 PM ICT

Rich Sport PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3511,2961,4641,5211,295920.21
Revenue Growth
0.34%-11.50%-3.78%17.53%40.68%-4.88%
Gross Profit
825.05756.91845.75902.47734.37479.19
Operating Income
63.4722.5675.78195.22156.7260.77
Net Income
38.79-15.8133.69103.69111.9829.57
Earnings Per Share
0.05-0.020.180.140.150.04
EPS Growth
-32.20%-28.94%-7.41%278.71%589.60%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
1,2631,2261,3511,3741,202860
Abroad
455065776636
Total
1,3081,2761,4161,4511,268896

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
920.3850.49837.42787.371,1151,340
Total Debt
534.03495.13487.24416.28216.39212.63
Net Cash (Debt)
386.27355.36350.18371.09898.391,128
Net Cash Growth
13.40%1.48%-5.63%-58.69%-20.33%7.25%
Net Cash Per Share
0.520.480.470.501.211.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
260.11296.46230.6264.164.3165.45
Capital Expenditures
-41.87-30.34-53.06-69.89-53.04-17.95
Free Cash Flow
218.24266.11177.56-5.811.26147.51
Free Cash Flow Growth
-15.43%49.87%---92.36%-8.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.05%58.42%57.77%59.32%56.73%52.07%
Operating Margin
4.70%1.74%5.18%12.83%12.11%6.60%
Pretax Margin
3.17%-2.52%10.61%8.28%11.10%3.69%
Profit Margin
2.87%-1.22%9.13%6.82%8.65%3.21%
FCF Margin
16.15%20.54%12.13%-0.38%0.87%16.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.180-0.1800.1300.2100.150
Dividend Per Share Growth
--38.46%-38.09%40.00%-
Dividend Yield
16.36%-10.85%6.56%11.06%9.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.49-10.2316.6315.9253.27
Forward PE
-15.6015.6015.6015.6015.60
P/FCF Ratio
3.643.357.70-158.3010.68
PS Ratio
0.590.690.931.131.381.71