Rich Sport PCL (BKK:RSP)
Thailand flag Thailand · Delayed Price · Currency is THB
1.140
-0.030 (-2.56%)
Nov 9, 2026, 4:39 PM ICT

Rich Sport PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3511,2961,4641,5211,295920.21
Revenue Growth
0.34%-11.50%-3.78%17.53%40.68%-4.88%
Gross Profit
825.05756.91845.75902.47734.37479.19
Operating Income
63.4722.5675.78195.22156.7260.77
Net Income
38.79-15.8133.69103.69111.9829.57
Earnings Per Share
0.05-0.020.180.140.150.04
EPS Growth
-32.20%-28.94%-7.41%278.71%589.60%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
1,2631,2261,3511,3741,202860
Abroad
455065776636
Total
1,3081,2761,4161,4511,268896

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
920.3850.49837.42787.371,1151,340
Total Debt
534.03495.13487.24416.28216.39212.63
Net Cash (Debt)
386.27355.36350.18371.09898.391,128
Net Cash Growth
13.40%1.48%-5.63%-58.69%-20.33%7.25%
Net Cash Per Share
0.520.480.470.501.211.52

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
260.11296.46230.6264.164.3165.45
Capital Expenditures
-41.87-30.34-53.06-69.89-53.04-17.95
Free Cash Flow
218.24266.11177.56-5.811.26147.51
Free Cash Flow Growth
-15.43%49.87%---92.36%-8.50%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.05%58.42%57.77%59.32%56.73%52.07%
Operating Margin
4.70%1.74%5.18%12.83%12.11%6.60%
Pretax Margin
3.17%-2.52%10.61%8.28%11.10%3.69%
Profit Margin
2.87%-1.22%9.13%6.82%8.65%3.21%
FCF Margin
16.15%20.54%12.13%-0.38%0.87%16.03%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.180-0.1800.1300.2100.150
Dividend Per Share Growth
--38.46%-38.09%40.00%-
Dividend Yield
15.79%-9.78%5.60%8.75%7.07%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.83-10.2316.6315.9253.27
Forward PE
-15.6015.6015.6015.6015.60
P/FCF Ratio
3.983.357.70-158.3010.68
PS Ratio
0.640.690.931.131.381.71