Rayong Wire Industries PCL (BKK:RWI)
Thailand · Delayed Price · Currency is THB 0.2000
+0.0100 (5.26%)
Aug 25, 2026, 10:51 AM ICT
BKK:RWI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 454.94 | 466.13 | 563.35 | 731.63 | 941.14 | 879.46 |
Other Revenue | 5.41 | 6.14 | 12.21 | 0.96 | 19.33 | 11.86 |
| 460.35 | 472.27 | 575.56 | 732.6 | 960.47 | 891.32 | |
Revenue Growth | -16.49% | -17.95% | -21.44% | -23.72% | 7.76% | 53.64% |
Cost of Revenue | 418.7 | 438.84 | 515.5 | 723.47 | 945.52 | 750.61 |
Gross Profit | 41.64 | 33.42 | 60.05 | 9.12 | 14.94 | 140.71 |
Selling, General & Admin | 63.85 | 59.95 | 65.02 | 73.07 | 71.29 | 55.6 |
Operating Expenses | 63.85 | 59.95 | 65.02 | 73.07 | 71.29 | 55.6 |
Operating Income | -22.21 | -26.53 | -4.96 | -63.95 | -56.35 | 85.11 |
Interest Expense | -7.4 | -6.95 | -7.9 | -9.8 | -13.22 | -12.67 |
Interest & Investment Income | 4.98 | 5.27 | 7.56 | 4.92 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.46 |
EBT Excluding Unusual Items | -24.63 | -28.21 | -5.3 | -68.83 | -69.57 | 72.91 |
Gain (Loss) on Sale of Investments | -53.12 | -92.77 | 9.76 | -42.45 | -152.74 | 98.12 |
Pretax Income | -77.74 | -120.98 | 4.47 | -111.27 | -222.31 | 171.02 |
Income Tax Expense | - | - | - | - | -0.29 | -8.89 |
Net Income | -77.74 | -120.98 | 4.47 | -111.27 | -222.02 | 179.92 |
Net Income to Common | -77.74 | -120.98 | 4.47 | -111.27 | -222.02 | 179.92 |
Net Income Growth | - | - | - | - | - | 482.58% |
Shares Outstanding (Basic) | 915 | 915 | 915 | 915 | 915 | 627 |
Shares Outstanding (Diluted) | 915 | 915 | 915 | 915 | 915 | 639 |
Shares Change | - | - | - | 0.03% | 43.19% | 2.24% |
EPS (Basic) | -0.08 | -0.13 | 0.00 | -0.12 | -0.24 | 0.29 |
EPS (Diluted) | -0.08 | -0.13 | 0.00 | -0.12 | -0.24 | 0.28 |
EPS Growth | - | - | - | - | - | 466.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.81 | 25.36 | 11.69 | 106.66 | -52.67 | -71.48 |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.01 | 0.12 | -0.06 | -0.11 |
Dividend Per Share | - | - | - | - | - | 0.100 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 9.05% | 7.08% | 10.43% | 1.24% | 1.56% | 15.79% |
Operating Margin | -4.82% | -5.62% | -0.86% | -8.73% | -5.87% | 9.55% |
Profit Margin | -16.89% | -25.62% | 0.78% | -15.19% | -23.12% | 20.18% |
Free Cash Flow Margin | 4.09% | 5.37% | 2.03% | 14.56% | -5.48% | -8.02% |
EBITDA | -6.15 | -7.87 | 14.3 | -44.96 | -34.67 | 106.55 |
EBITDA Margin | -1.33% | -1.67% | 2.48% | -6.14% | -3.61% | 11.95% |
D&A For EBITDA | 16.06 | 18.66 | 19.26 | 18.99 | 21.68 | 21.44 |
EBIT | -22.21 | -26.53 | -4.96 | -63.95 | -56.35 | 85.11 |
EBIT Margin | -4.82% | -5.62% | -0.86% | -8.73% | -5.87% | 9.55% |
Revenue as Reported | 465.32 | 477.53 | 583.12 | 737.52 | 960.47 | 989.9 |