Siamese Asset PCL (BKK:SA)
Thailand flag Thailand · Delayed Price · Currency is THB
7.30
-0.05 (-0.68%)
Jun 27, 2025, 4:39 PM ICT

Siamese Asset PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
4,2274,5701,4152,0322,1883,418
Upgrade
Other Revenue
15.42-----
Upgrade
4,2424,5701,4152,0322,1883,418
Upgrade
Revenue Growth (YoY)
87.32%222.92%-30.34%-7.15%-35.99%-1.48%
Upgrade
Cost of Revenue
2,5722,800976.831,3671,3791,982
Upgrade
Gross Profit
1,6701,770438.39664.5809.111,436
Upgrade
Selling, General & Admin
1,1991,213575.08667.43635.29701.84
Upgrade
Other Operating Expenses
-109.19-108.36-93.89-69.93-30.05-17.52
Upgrade
Operating Expenses
1,0901,104481.19597.5605.24684.32
Upgrade
Operating Income
579.42665.61-42.867203.88751.8
Upgrade
Interest Expense
-256.08-227.24-129.33-208.63-216.24-126.53
Upgrade
Interest & Investment Income
15.4115.7923.1723.266.025.85
Upgrade
Earnings From Equity Investments
0.23-0.16-1.42-4.78-3.160.06
Upgrade
Other Non Operating Income (Expenses)
24.0924.09-22.1624.5814.8515.57
Upgrade
EBT Excluding Unusual Items
363.06478.1-172.54-98.585.35646.75
Upgrade
Gain (Loss) on Sale of Assets
5.414.16108.69259.96.0923.1
Upgrade
Asset Writedown
55.7524.44346.6275.3583.08111.15
Upgrade
Other Unusual Items
59.576.043.0953.57113.18154.05
Upgrade
Pretax Income
483.79512.73285.87290.24207.7935.05
Upgrade
Income Tax Expense
93.09101.5450.1964.163.78201.23
Upgrade
Earnings From Continuing Operations
390.7411.2235.68226.15143.92733.82
Upgrade
Minority Interest in Earnings
-27.34-24.87-42.63-70.262.85-98.77
Upgrade
Net Income
363.36386.32193.06155.89146.77635.05
Upgrade
Preferred Dividends & Other Adjustments
44.3744.533.079.92--
Upgrade
Net Income to Common
318.99341.83159.99145.97146.77635.05
Upgrade
Net Income Growth
45.88%100.11%23.84%6.21%-76.89%26.36%
Upgrade
Shares Outstanding (Basic)
1,1991,1981,1921,1861,1301,030
Upgrade
Shares Outstanding (Diluted)
1,1991,1991,1981,1981,1301,030
Upgrade
Shares Change (YoY)
0.08%0.07%-0.01%6.00%9.77%0.85%
Upgrade
EPS (Basic)
0.270.290.130.120.130.62
Upgrade
EPS (Diluted)
0.270.290.130.120.130.62
Upgrade
EPS Growth
56.49%119.42%8.33%-7.59%-78.95%25.29%
Upgrade
Free Cash Flow
184.58109.27-2,825-1,629-817.75288.32
Upgrade
Free Cash Flow Per Share
0.150.09-2.36-1.36-0.720.28
Upgrade
Dividend Per Share
0.0800.0800.0500.0500.0490.183
Upgrade
Dividend Growth
60.00%60.00%-2.04%-73.19%-
Upgrade
Gross Margin
39.36%38.73%30.98%32.71%36.98%42.01%
Upgrade
Operating Margin
13.66%14.56%-3.02%3.30%9.32%21.99%
Upgrade
Profit Margin
7.52%7.48%11.30%7.18%6.71%18.58%
Upgrade
Free Cash Flow Margin
4.35%2.39%-199.63%-80.20%-37.37%8.43%
Upgrade
EBITDA
731.85796.8949.84163.71285.35809.68
Upgrade
EBITDA Margin
17.25%17.44%3.52%8.06%13.04%23.69%
Upgrade
D&A For EBITDA
152.43131.2892.6496.7281.4857.88
Upgrade
EBIT
579.42665.61-42.867203.88751.8
Upgrade
EBIT Margin
13.66%14.56%-3.02%3.30%9.32%21.99%
Upgrade
Effective Tax Rate
19.24%19.80%17.56%22.08%30.71%21.52%
Upgrade
Revenue as Reported
4,5014,7401,9952,5152,4353,740
Upgrade
Advertising Expenses
-217.8832.0155.39-19.26
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.