Siamese Asset PCL (BKK: SA)
Thailand
· Delayed Price · Currency is THB 7.45
0.00 (0.00%)
Nov 20, 2024, 4:37 PM ICT
Siamese Asset PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,775 | 1,415 | 2,032 | 2,188 | 3,418 | 3,470 | Upgrade
|
| Revenue | 3,775 | 1,415 | 2,032 | 2,188 | 3,418 | 3,470 | Upgrade
|
| Revenue Growth (YoY) | 204.12% | -30.34% | -7.15% | -35.99% | -1.48% | 70.51% | Upgrade
|
| Cost of Revenue | 2,411 | 976.83 | 1,367 | 1,379 | 1,982 | 2,042 | Upgrade
|
| Gross Profit | 1,364 | 438.39 | 664.5 | 809.11 | 1,436 | 1,427 | Upgrade
|
| Selling, General & Admin | 907.37 | 575.08 | 667.43 | 635.29 | 701.84 | 640.45 | Upgrade
|
| Other Operating Expenses | -84.85 | -93.89 | -69.93 | -30.05 | -17.52 | - | Upgrade
|
| Operating Expenses | 822.52 | 481.19 | 597.5 | 605.24 | 684.32 | 640.45 | Upgrade
|
| Operating Income | 541.58 | -42.8 | 67 | 203.88 | 751.8 | 787.01 | Upgrade
|
| Interest Expense | -166.03 | -129.33 | -208.63 | -216.24 | -126.53 | -74.26 | Upgrade
|
| Interest & Investment Income | 16.87 | 23.17 | 23.26 | 6.02 | 5.85 | 4.75 | Upgrade
|
| Earnings From Equity Investments | -3.35 | -1.42 | -4.78 | -3.16 | 0.06 | 15.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.54 | -22.16 | 24.58 | 14.85 | 15.57 | 28.07 | Upgrade
|
| EBT Excluding Unusual Items | 417.61 | -172.54 | -98.58 | 5.35 | 646.75 | 760.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.98 | 108.69 | 259.9 | 6.09 | 23.1 | 0.33 | Upgrade
|
| Asset Writedown | 106.24 | 346.62 | 75.35 | 83.08 | 111.15 | - | Upgrade
|
| Other Unusual Items | 5.98 | 3.09 | 53.57 | 113.18 | 154.05 | 22.45 | Upgrade
|
| Pretax Income | 531.8 | 285.87 | 290.24 | 207.7 | 935.05 | 783.71 | Upgrade
|
| Income Tax Expense | 106.36 | 50.19 | 64.1 | 63.78 | 201.23 | 165.39 | Upgrade
|
| Earnings From Continuing Operations | 425.44 | 235.68 | 226.15 | 143.92 | 733.82 | 618.32 | Upgrade
|
| Minority Interest in Earnings | -10.86 | -42.63 | -70.26 | 2.85 | -98.77 | -115.73 | Upgrade
|
| Net Income | 414.58 | 193.06 | 155.89 | 146.77 | 635.05 | 502.59 | Upgrade
|
| Preferred Dividends & Other Adjustments | 44.5 | 33.07 | 9.92 | - | - | - | Upgrade
|
| Net Income to Common | 370.09 | 159.99 | 145.97 | 146.77 | 635.05 | 502.59 | Upgrade
|
| Net Income Growth | 272.21% | 23.84% | 6.21% | -76.89% | 26.36% | 207.59% | Upgrade
|
| Shares Outstanding (Basic) | 1,197 | 1,192 | 1,186 | 1,130 | 1,030 | 1,021 | Upgrade
|
| Shares Outstanding (Diluted) | 1,197 | 1,198 | 1,198 | 1,130 | 1,030 | 1,021 | Upgrade
|
| Shares Change (YoY) | -0.93% | -0.01% | 6.01% | 9.77% | 0.85% | 4.03% | Upgrade
|
| EPS (Basic) | 0.31 | 0.13 | 0.12 | 0.13 | 0.62 | 0.49 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.13 | 0.12 | 0.13 | 0.62 | 0.49 | Upgrade
|
| EPS Growth | 373.56% | 8.33% | -7.59% | -78.95% | 25.29% | 195.67% | Upgrade
|
| Free Cash Flow | -427.81 | -2,825 | -1,629 | -817.75 | 288.32 | 588.17 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -2.36 | -1.36 | -0.72 | 0.28 | 0.58 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.049 | 0.183 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 2.04% | -73.19% | - | - | Upgrade
|
| Gross Margin | 36.13% | 30.98% | 32.71% | 36.98% | 42.01% | 41.14% | Upgrade
|
| Operating Margin | 14.35% | -3.02% | 3.30% | 9.32% | 21.99% | 22.68% | Upgrade
|
| Profit Margin | 9.80% | 11.30% | 7.18% | 6.71% | 18.58% | 14.49% | Upgrade
|
| Free Cash Flow Margin | -11.33% | -199.63% | -80.20% | -37.37% | 8.43% | 16.95% | Upgrade
|
| EBITDA | 658.4 | 49.84 | 163.71 | 285.35 | 809.68 | 846.07 | Upgrade
|
| EBITDA Margin | 17.44% | 3.52% | 8.06% | 13.04% | 23.69% | 24.38% | Upgrade
|
| D&A For EBITDA | 116.83 | 92.64 | 96.72 | 81.48 | 57.88 | 59.06 | Upgrade
|
| EBIT | 541.58 | -42.8 | 67 | 203.88 | 751.8 | 787.01 | Upgrade
|
| EBIT Margin | 14.35% | -3.02% | 3.30% | 9.32% | 21.99% | 22.68% | Upgrade
|
| Effective Tax Rate | 20.00% | 17.56% | 22.08% | 30.71% | 21.52% | 21.10% | Upgrade
|
| Revenue as Reported | 4,003 | 1,995 | 2,515 | 2,435 | 3,740 | 3,520 | Upgrade
|
| Advertising Expenses | - | 32.01 | 55.39 | - | 19.26 | 55.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.