Siamese Asset PCL (BKK:SA)
Thailand flag Thailand · Delayed Price · Currency is THB
7.00
-0.05 (-0.71%)
Sep 2, 2026, 4:37 PM ICT

Siamese Asset PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2082,3404,6731,4152,0322,188
Revenue Growth
-42.88%-49.93%230.17%-30.34%-7.15%-35.99%
Gross Profit
763.36859.621,841438.39664.5809.11
Operating Income
178.51132.09665.73-42.867203.88
Net Income
16.0979.58341.83159.99145.97146.77
Earnings Per Share
0.010.070.290.130.120.13
EPS Growth
-93.73%-76.73%119.42%8.33%-7.59%-78.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel
676.8609.69406.84243.5169.6945.91
Rental
133.3110.96102.65---
Services
59.1660.8858.249.3243.3745.46
Other
33.1634.1639.4450.1347.7913.4
Property Development
1,3061,5244,0661,0721,7712,083
Total
2,2082,3404,6731,4152,0322,188

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86.41182.12310.22516.35630.36613.62
Total Debt
14,69814,53413,21212,2909,4827,623
Net Cash (Debt)
-14,612-14,352-12,901-11,774-8,851-7,009
Net Cash Growth
------
Net Cash Per Share
-12.19-11.97-10.76-9.83-7.39-6.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
535.612.81598.38-2,363-1,327-480.63
Capital Expenditures
-73.06-104.99-489.11-461.95-302.55-337.12
Free Cash Flow
462.55-102.18109.27-2,825-1,629-817.75
Free Cash Flow Growth
16.00%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.56%36.74%39.39%30.98%32.71%36.98%
Operating Margin
8.08%5.65%14.25%-3.02%3.30%9.32%
Pretax Margin
6.80%9.29%10.97%20.20%14.29%9.49%
Profit Margin
0.73%3.40%7.32%11.30%7.18%6.71%
FCF Margin
20.94%-4.37%2.34%-199.63%-80.20%-37.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.080-0.0800.0500.0500.049
Dividend Per Share Growth
--60.00%0%2.04%-73.19%
Dividend Yield
1.14%-1.08%0.72%0.62%0.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
525.25109.2326.3152.9367.42100.17
Forward PE
-14.0614.0614.0614.0622.96
P/FCF Ratio
18.27-82.29---
PS Ratio
3.833.721.925.984.846.72