Siamese Asset PCL (BKK:SA)
Thailand flag Thailand · Delayed Price · Currency is THB
6.95
-0.05 (-0.71%)
Aug 13, 2026, 10:57 AM ICT

Siamese Asset PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0862,3404,6731,4152,0322,188
Revenue Growth
-52.11%-49.93%230.17%-30.34%-7.15%-35.99%
Gross Profit
760.27859.621,841438.39664.5809.11
Operating Income
101.8132.09665.73-42.867203.88
Net Income
4.879.58341.83159.99145.97146.77
Earnings Per Share
0.000.070.290.130.120.13
EPS Growth
-98.50%-76.73%119.42%8.33%-7.59%-78.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
1,2261,5244,0661,0721,7712,083
Services
59.2860.8858.249.3243.3745.46
Hotel
645.53609.69406.84243.5169.6945.91
Other
32.0634.1639.4450.1347.7913.4
Rental
122.76110.96102.65---
Total
2,0862,3404,6731,4152,0322,188

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
87.88182.12310.22516.35630.36613.62
Total Debt
14,67914,53413,21212,2909,4827,623
Net Cash (Debt)
-14,591-14,352-12,901-11,774-8,851-7,009
Net Cash Growth
------
Net Cash Per Share
-12.17-11.97-10.76-9.83-7.39-6.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
145.462.81598.38-2,363-1,327-480.63
Capital Expenditures
-57.48-104.99-489.11-461.95-302.55-337.12
Free Cash Flow
87.97-102.18109.27-2,825-1,629-817.75
Free Cash Flow Growth
-52.34%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.45%36.74%39.39%30.98%32.71%36.98%
Operating Margin
4.88%5.65%14.25%-3.02%3.30%9.32%
Pretax Margin
6.42%9.29%10.97%20.20%14.29%9.49%
Profit Margin
0.23%3.40%7.32%11.30%7.18%6.71%
FCF Margin
4.22%-4.37%2.34%-199.63%-80.20%-37.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.080-0.0800.0500.0500.049
Dividend Per Share Growth
--60.00%0%2.04%-73.19%
Dividend Yield
1.14%-1.08%0.72%0.62%0.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
216.34109.2326.3152.9367.42100.17
Forward PE
-14.0614.0614.0614.0622.96
P/FCF Ratio
18.14-82.29---
PS Ratio
3.493.721.925.984.846.72