Sabina PCL (BKK:SABINA)
Thailand · Delayed Price · Currency is THB 15.40
0.00 (0.00%)
Sep 4, 2026, 10:15 AM ICT
Sabina PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,160 | 3,326 | 3,566 | 3,431 | 3,168 | 2,631 |
Other Revenue | 20.33 | 12.3 | 16.35 | 11.57 | 11.96 | 20.24 |
| 3,181 | 3,338 | 3,583 | 3,443 | 3,180 | 2,652 | |
Revenue Growth | -8.27% | -6.84% | 4.07% | 8.27% | 19.92% | -8.93% |
Cost of Revenue | 1,470 | 1,614 | 1,798 | 1,710 | 1,647 | 1,346 |
Gross Profit | 1,711 | 1,724 | 1,784 | 1,732 | 1,532 | 1,306 |
Selling, General & Admin | 1,199 | 1,212 | 1,197 | 1,154 | 1,018 | 936.88 |
Operating Expenses | 1,199 | 1,212 | 1,197 | 1,154 | 1,018 | 936.88 |
Operating Income | 512.14 | 511.67 | 587.41 | 578.64 | 514.06 | 368.95 |
Interest Expense | -2.28 | -3.99 | -10.49 | -8.56 | -4.33 | -4.91 |
Interest & Investment Income | 0.9 | 1.08 | 4.24 | 7.75 | 6 | 4.07 |
Pretax Income | 510.76 | 508.76 | 581.16 | 577.83 | 515.73 | 368.11 |
Income Tax Expense | 100.3 | 98.35 | 116.42 | 114.25 | 98.51 | 73.92 |
Earnings From Continuing Operations | 410.46 | 410.42 | 464.75 | 463.58 | 417.22 | 294.19 |
Minority Interest in Earnings | 0.36 | 0.34 | -0.38 | -1.03 | 0.01 | - |
Net Income | 410.82 | 410.76 | 464.37 | 462.55 | 417.22 | 294.19 |
Net Income to Common | 410.82 | 410.76 | 464.37 | 462.55 | 417.22 | 294.19 |
Net Income Growth | -3.75% | -11.54% | 0.39% | 10.86% | 41.82% | 6.28% |
Shares Outstanding (Basic) | 348 | 348 | 348 | 348 | 348 | 348 |
Shares Outstanding (Diluted) | 348 | 348 | 348 | 348 | 348 | 348 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.18 | 1.18 | 1.34 | 1.33 | 1.20 | 0.85 |
EPS (Diluted) | 1.18 | 1.18 | 1.34 | 1.33 | 1.20 | 0.85 |
EPS Growth | -3.75% | -11.54% | 0.39% | 10.86% | 41.82% | 6.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 644.46 | 825.55 | 579.81 | 359.43 | 647.73 | 585.12 |
Free Cash Flow Per Share | 1.85 | 2.38 | 1.67 | 1.03 | 1.86 | 1.68 |
Dividend Per Share | 1.180 | 1.180 | 1.340 | 1.330 | 1.200 | 0.850 |
Dividend Growth | -4.06% | -11.94% | 0.75% | 10.83% | 41.18% | 6.25% |
Gross Margin | 53.79% | 51.65% | 49.81% | 50.32% | 48.19% | 49.25% |
Operating Margin | 16.10% | 15.33% | 16.40% | 16.81% | 16.17% | 13.91% |
Profit Margin | 12.92% | 12.31% | 12.96% | 13.44% | 13.12% | 11.09% |
Free Cash Flow Margin | 20.26% | 24.73% | 16.18% | 10.44% | 20.37% | 22.07% |
EBITDA | 547.23 | 545.57 | 621.84 | 618.28 | 551.64 | 408.13 |
EBITDA Margin | 17.21% | 16.35% | 17.36% | 17.96% | 17.35% | 15.39% |
D&A For EBITDA | 35.09 | 33.89 | 34.43 | 39.64 | 37.58 | 39.18 |
EBIT | 512.14 | 511.67 | 587.41 | 578.64 | 514.06 | 368.95 |
EBIT Margin | 16.10% | 15.33% | 16.40% | 16.81% | 16.17% | 13.91% |
Effective Tax Rate | 19.64% | 19.33% | 20.03% | 19.77% | 19.10% | 20.08% |
Revenue as Reported | 3,182 | 3,339 | 3,587 | 3,450 | 3,186 | 2,656 |
Advertising Expenses | - | 75.99 | 105.75 | 100.4 | 80.06 | 84.62 |