Srisawad Capital 1969 PCL (BKK: SCAP)
Thailand
· Delayed Price · Currency is THB 2.100
+0.080 (3.96%)
Nov 19, 2024, 4:38 PM ICT
Srisawad Capital 1969 PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 6,945 | 6,113 | 3,073 | 2,236 | 3,422 | 3,101 | Upgrade
|
| Total Interest Expense | 294.64 | 878.29 | 394.67 | 204.42 | 221.05 | 467.37 | Upgrade
|
| Net Interest Income | 6,651 | 5,235 | 2,679 | 2,031 | 3,201 | 2,634 | Upgrade
|
| Commissions and Fees | - | - | - | - | 138.23 | 213.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 114.96 | -0 | Upgrade
|
| Other Revenue | 985.97 | 999.53 | 653.79 | 329.07 | 2.05 | 2.77 | Upgrade
|
| Revenue Before Loan Losses | 7,637 | 6,234 | 3,333 | 2,360 | 3,457 | 2,851 | Upgrade
|
| Provision for Loan Losses | 1,518 | 1,116 | 89.22 | -75.75 | 82.52 | 87.03 | Upgrade
|
| Revenue | 6,118 | 5,118 | 3,243 | 2,436 | 3,374 | 2,763 | Upgrade
|
| Revenue Growth (YoY) | 24.60% | 57.81% | 33.13% | -27.80% | 22.10% | 61.54% | Upgrade
|
| Salaries & Employee Benefits | - | - | - | - | 409.54 | 341.2 | Upgrade
|
| Cost of Services Provided | 4,342 | 3,961 | 1,926 | 1,006 | 901.26 | 1,279 | Upgrade
|
| Other Operating Expenses | -19.34 | -52.29 | -51.98 | -59.63 | 51.93 | 95.02 | Upgrade
|
| Total Operating Expenses | 4,323 | 3,909 | 1,874 | 946.44 | 1,363 | 1,715 | Upgrade
|
| Operating Income | 1,796 | 1,209 | 1,369 | 1,490 | 2,011 | 1,049 | Upgrade
|
| EBT Excluding Unusual Items | 870.68 | 1,209 | 1,371 | 1,507 | 2,011 | 1,049 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.61 | -0.61 | -0.66 | - | - | - | Upgrade
|
| Other Unusual Items | -23.39 | -18.8 | - | - | - | - | Upgrade
|
| Pretax Income | 846.68 | 1,190 | 1,371 | 1,507 | 1,959 | 1,016 | Upgrade
|
| Income Tax Expense | 193.95 | 250.24 | 233.64 | 302.59 | 391.41 | 205.22 | Upgrade
|
| Earnings From Continuing Ops. | 652.73 | 939.83 | 1,137 | 1,205 | 1,567 | 810.86 | Upgrade
|
| Minority Interest in Earnings | -27.63 | -35.52 | -476.39 | -291.48 | - | - | Upgrade
|
| Net Income | 625.1 | 904.31 | 660.61 | 913.18 | 1,567 | 810.86 | Upgrade
|
| Net Income to Common | 625.1 | 904.31 | 660.61 | 913.18 | 1,567 | 810.86 | Upgrade
|
| Net Income Growth | -42.04% | 36.89% | -27.66% | -41.73% | 93.28% | 114.87% | Upgrade
|
| Shares Outstanding (Basic) | 6,096 | 6,636 | 3,996 | 2,811 | 2,811 | 2,086 | Upgrade
|
| Shares Outstanding (Diluted) | 6,096 | 6,636 | 3,996 | 2,811 | 2,811 | 2,086 | Upgrade
|
| Shares Change (YoY) | -13.36% | 66.09% | 42.12% | -0.00% | 34.79% | 88.23% | Upgrade
|
| EPS (Basic) | 0.10 | 0.14 | 0.17 | 0.32 | 0.56 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.14 | 0.17 | 0.32 | 0.56 | 0.39 | Upgrade
|
| EPS Growth | -33.10% | -17.58% | -49.10% | -41.73% | 43.39% | 14.15% | Upgrade
|
| Free Cash Flow | 261.16 | -12,861 | -5,340 | -1,158 | 2,739 | 253.76 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -1.94 | -1.34 | -0.41 | 0.97 | 0.12 | Upgrade
|
| Dividend Per Share | 0.159 | 0.159 | 0.314 | 0.161 | 0.275 | 0.441 | Upgrade
|
| Dividend Growth | 1.47% | -49.28% | 95.09% | -41.42% | -37.78% | - | Upgrade
|
| Operating Margin | 29.35% | 23.63% | 42.21% | 61.15% | 59.61% | 37.95% | Upgrade
|
| Profit Margin | 10.22% | 17.67% | 20.37% | 37.48% | 46.45% | 29.34% | Upgrade
|
| Free Cash Flow Margin | 4.27% | -251.27% | -164.63% | -47.54% | 81.18% | 9.18% | Upgrade
|
| Effective Tax Rate | 22.91% | 21.03% | 17.05% | 20.08% | 19.98% | 20.20% | Upgrade
|
| Revenue as Reported | 7,951 | 7,165 | 3,779 | 2,624 | - | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.