Srisawad Capital 1969 PCL (BKK:SCAP)
Thailand · Delayed Price · Currency is THB 1.040
+0.020 (1.96%)
At close: Feb 10, 2026
Srisawad Capital 1969 PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 5,870 | 6,810 | 6,113 | 3,073 | 2,236 | 3,422 |
Total Interest Expense | 1,060 | 1,220 | 878.29 | 394.67 | 204.42 | 221.05 |
Net Interest Income | 4,810 | 5,590 | 5,235 | 2,679 | 2,031 | 3,201 |
Commissions and Fees | - | - | - | - | - | 138.23 |
Gain (Loss) on Sale of Investments | 88.76 | - | - | - | - | 114.96 |
Other Revenue | 666.04 | 809.17 | 999.53 | 653.79 | 329.07 | 2.05 |
Revenue Before Loan Losses | 5,565 | 6,399 | 6,234 | 3,333 | 2,360 | 3,457 |
Provision for Loan Losses | 1,612 | 1,414 | 1,116 | 89.22 | -75.75 | 82.52 |
| 3,952 | 4,985 | 5,118 | 3,243 | 2,436 | 3,374 | |
Revenue Growth (YoY) | -22.10% | -2.60% | 57.81% | 33.13% | -27.80% | 22.10% |
Salaries & Employee Benefits | - | - | - | - | - | 409.54 |
Cost of Services Provided | 3,077 | 4,193 | 3,961 | 1,926 | 1,006 | 901.26 |
Other Operating Expenses | -189.79 | -131.74 | -52.29 | -51.98 | -59.63 | 51.93 |
Total Operating Expenses | 2,887 | 4,061 | 3,909 | 1,874 | 946.44 | 1,363 |
Operating Income | 1,065 | 924.06 | 1,209 | 1,369 | 1,490 | 2,011 |
EBT Excluding Unusual Items | 1,067 | 925.44 | 1,209 | 1,371 | 1,507 | 2,011 |
Gain (Loss) on Sale of Investments | 31.21 | 31.21 | -0.61 | -0.66 | - | - |
Other Unusual Items | - | - | -18.8 | - | - | - |
Pretax Income | 1,098 | 956.65 | 1,190 | 1,371 | 1,507 | 1,959 |
Income Tax Expense | 244.51 | 227.02 | 250.24 | 233.64 | 302.59 | 391.41 |
Earnings From Continuing Ops. | 853.33 | 729.63 | 939.83 | 1,137 | 1,205 | 1,567 |
Minority Interest in Earnings | -0.15 | -28.37 | -35.52 | -476.39 | -291.48 | - |
Net Income | 853.18 | 701.26 | 904.31 | 660.61 | 913.18 | 1,567 |
Net Income to Common | 853.18 | 701.26 | 904.31 | 660.61 | 913.18 | 1,567 |
Net Income Growth | 36.49% | -22.45% | 36.89% | -27.66% | -41.73% | 93.28% |
Shares Outstanding (Basic) | 5,943 | 6,769 | 6,769 | 4,075 | 2,868 | 2,868 |
Shares Outstanding (Diluted) | 5,943 | 6,769 | 6,769 | 4,075 | 2,868 | 2,868 |
Shares Change (YoY) | -26.10% | - | 66.09% | 42.12% | - | 34.79% |
EPS (Basic) | 0.14 | 0.10 | 0.13 | 0.16 | 0.32 | 0.55 |
EPS (Diluted) | 0.14 | 0.10 | 0.13 | 0.16 | 0.32 | 0.55 |
EPS Growth | 84.70% | -22.45% | -17.58% | -49.10% | -41.73% | 43.40% |
Free Cash Flow | 7,201 | 3,646 | -12,869 | -5,340 | -1,158 | 2,739 |
Free Cash Flow Per Share | 1.21 | 0.54 | -1.90 | -1.31 | -0.40 | 0.95 |
Dividend Per Share | 0.002 | 0.002 | 0.002 | 0.308 | 0.158 | 0.269 |
Dividend Growth | - | - | -99.25% | 95.18% | -41.43% | -37.78% |
Operating Margin | 26.95% | 18.54% | 23.63% | 42.21% | 61.15% | 59.61% |
Profit Margin | 21.59% | 14.07% | 17.67% | 20.37% | 37.48% | 46.45% |
Free Cash Flow Margin | 182.18% | 73.14% | -251.43% | -164.63% | -47.54% | 81.18% |
Effective Tax Rate | 22.27% | 23.73% | 21.03% | 17.05% | 20.08% | 19.98% |
Revenue as Reported | 6,814 | 7,751 | 7,165 | 3,779 | 2,624 | - |
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.