Srisawad Capital 1969 PCL (BKK:SCAP)
Thailand flag Thailand · Delayed Price · Currency is THB
1.700
-0.020 (-1.16%)
Nov 3, 2026, 4:39 PM ICT

Srisawad Capital 1969 PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1733,7234,9855,1183,2432,436
Revenue Growth
12.26%-25.31%-2.60%57.81%33.13%-27.80%
Operating Income
1,7941,125924.061,2091,3691,490
Net Income
1,392886.4701.26904.31660.61913.18
Earnings Per Share
0.220.130.100.130.160.32
EPS Growth
62.85%26.40%-22.45%-17.58%-49.10%-41.73%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hire-Purchase
5,2305,1626,2285,6552,488665.23
Loan
365.63427.96581.62457.48585.711,571
Unallocated Other Income
999.65961.06940.91,052705.77388.69
Total
6,5966,5517,7517,1653,7792,624

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,2682,8492,453614.73599.73615.15
Total Debt
16,62716,87422,70524,3919,4595,386
Net Cash (Debt)
-13,360-14,024-20,252-23,776-8,859-4,770
Net Cash Growth
------
Net Cash Per Share
-2.07-2.07-2.99-3.51-2.17-1.66

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,0956,2673,653-12,852-5,329-1,118
Capital Expenditures
-7.53-8.47-7.33-17.94-10.61-39.78
Free Cash Flow
4,0876,2583,646-12,869-5,340-1,158
Free Cash Flow Growth
-43.76%71.64%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
42.99%30.20%18.54%23.63%42.21%61.15%
Pretax Margin
42.69%29.86%19.19%23.25%42.26%61.87%
Profit Margin
33.37%23.81%14.07%17.67%20.37%37.48%
FCF Margin
97.94%168.08%73.14%-251.43%-164.63%-47.54%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0700.0700.0020.0020.3080.158
Dividend Per Share Growth
2943.48%2943.48%0%-99.25%95.18%-41.43%
Dividend Yield
4.12%6.73%0.16%0.07%5.98%2.80%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.887.9413.9125.3352.6917.66
P/FCF Ratio
2.821.132.68---
PS Ratio
2.761.891.964.4710.736.62