Srisawad Capital 1969 PCL (BKK:SCAP)
Thailand flag Thailand · Delayed Price · Currency is THB
1.650
-0.020 (-1.20%)
Jul 24, 2026, 4:35 PM ICT

Srisawad Capital 1969 PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8403,7234,9855,1183,2432,436
Revenue Growth
-12.28%-25.31%-2.60%57.81%33.13%-27.80%
Operating Income
1,4331,125924.061,2091,3691,490
Net Income
1,118886.4701.26904.31660.61913.18
Earnings Per Share
0.160.130.100.130.160.32
EPS Growth
26.84%26.40%-22.45%-17.58%-49.10%-41.73%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hire-Purchase
5,1595,1626,2285,6552,488665.23
Loan
390.56427.96581.62457.48585.711,571
Unallocated Other Income
979.01961.06940.91,052705.77388.69
Total
6,5296,5517,7517,1653,7792,624

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1012,8492,453614.73599.73615.15
Total Debt
15,43816,87422,70524,3919,4595,386
Net Cash (Debt)
-13,337-14,024-20,252-23,776-8,859-4,770
Net Cash Growth
------
Net Cash Per Share
-1.90-2.07-2.99-3.51-2.17-1.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,0146,2673,653-12,852-5,329-1,118
Capital Expenditures
-8.72-8.47-7.33-17.94-10.61-39.78
Free Cash Flow
5,0066,2583,646-12,869-5,340-1,158
Free Cash Flow Growth
-21.51%71.64%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
37.33%30.20%18.54%23.63%42.21%61.15%
Pretax Margin
37.00%29.86%19.19%23.25%42.26%61.87%
Profit Margin
29.12%23.81%14.07%17.67%20.37%37.48%
FCF Margin
130.36%168.08%73.14%-251.43%-164.63%-47.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0700.0700.0020.0020.3080.158
Dividend Per Share Growth
2943.48%2943.48%0%-99.25%95.18%-41.43%
Dividend Yield
4.19%7.19%0.17%0.07%6.78%3.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.337.9413.9125.3352.6917.66
P/FCF Ratio
2.231.132.68---
PS Ratio
2.911.891.964.4710.736.62