SCG Decor PCL (BKK:SCGD)
Thailand · Delayed Price · Currency is THB 5.60
+0.20 (3.70%)
At close: Aug 13, 2026
SCG Decor PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,868 | 22,676 | 25,563 | 28,312 | 35,228 | 31,023 | |
Revenue Growth | -8.67% | -11.30% | -9.71% | -19.63% | 13.55% | - |
Cost of Revenue | 15,795 | 16,454 | 19,040 | 21,633 | 27,019 | 23,140 |
Gross Profit | 6,073 | 6,222 | 6,524 | 6,679 | 8,209 | 7,883 |
Selling, General & Admin | 5,577 | 5,036 | 5,544 | 5,584 | 7,064 | 6,550 |
Other Operating Expenses | -465.59 | -454.32 | -577.59 | -149.77 | -460.23 | -297.05 |
Operating Expenses | 5,112 | 4,581 | 4,967 | 5,435 | 6,603 | 6,253 |
Operating Income | 961 | 1,640 | 1,557 | 1,244 | 1,606 | 1,630 |
Interest Expense | -311.54 | -384.06 | -492.74 | -547.73 | -160.38 | -125.83 |
Interest & Investment Income | - | - | - | 373.97 | 317.11 | 274.61 |
Earnings From Equity Investments | 5.29 | 4.06 | 3.63 | 1.23 | 4.18 | 20.5 |
Currency Exchange Gain (Loss) | - | - | - | 53.72 | 67.5 | 30 |
EBT Excluding Unusual Items | 654.76 | 1,260 | 1,068 | 1,126 | 1,834 | 1,830 |
Gain (Loss) on Sale of Investments | - | - | - | -248.73 | -591.6 | - |
Gain (Loss) on Sale of Assets | - | - | - | 51.02 | 80.63 | 63.83 |
Asset Writedown | - | - | - | - | -746.76 | -23.99 |
Other Unusual Items | - | - | - | - | -658.7 | -788.84 |
Pretax Income | 654.76 | 1,260 | 1,068 | 927.88 | -82.37 | 1,081 |
Income Tax Expense | 213.86 | 332.27 | 249.41 | 453.56 | 261.3 | 494.85 |
Earnings From Continuing Operations | 440.9 | 928.18 | 818.38 | 474.32 | -343.67 | 585.71 |
Minority Interest in Earnings | 16.71 | 3.61 | -8.5 | -146.57 | -77.35 | -264.45 |
Net Income | 457.61 | 931.79 | 809.88 | 327.75 | -421.02 | 321.26 |
Net Income to Common | 457.61 | 931.79 | 809.88 | 327.75 | -421.02 | 321.26 |
Net Income Growth | -35.35% | 15.05% | 147.11% | - | - | - |
Shares Outstanding (Basic) | 1,650 | 1,650 | 1,650 | 1,162 | 791 | 791 |
Shares Outstanding (Diluted) | 1,650 | 1,650 | 1,650 | 1,162 | 791 | 791 |
Shares Change | - | - | 42.04% | 46.88% | -0.05% | - |
EPS (Basic) | 0.28 | 0.56 | 0.49 | 0.28 | -0.53 | 0.41 |
EPS (Diluted) | 0.28 | 0.56 | 0.49 | 0.28 | -0.53 | 0.41 |
EPS Growth | -35.35% | 15.05% | 73.97% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,815 | 2,372 | 1,100 | 1,774 | 524.55 | 1,000 |
Free Cash Flow Per Share | 1.10 | 1.44 | 0.67 | 1.53 | 0.66 | 1.26 |
Dividend Per Share | 0.190 | 0.340 | 0.200 | 0.150 | - | - |
Dividend Growth | -24.00% | 70.00% | 33.33% | - | - | - |
Gross Margin | 27.77% | 27.44% | 25.52% | 23.59% | 23.30% | 25.41% |
Operating Margin | 4.40% | 7.23% | 6.09% | 4.40% | 4.56% | 5.25% |
Profit Margin | 2.09% | 4.11% | 3.17% | 1.16% | -1.20% | 1.04% |
Free Cash Flow Margin | 8.30% | 10.46% | 4.30% | 6.27% | 1.49% | 3.23% |
EBITDA | 2,543 | 3,259 | 3,130 | 2,514 | 3,064 | 3,237 |
EBITDA Margin | 11.63% | 14.37% | 12.25% | 8.88% | 8.70% | 10.43% |
D&A For EBITDA | 1,582 | 1,618 | 1,574 | 1,270 | 1,459 | 1,607 |
EBIT | 961 | 1,640 | 1,557 | 1,244 | 1,606 | 1,630 |
EBIT Margin | 4.40% | 7.23% | 6.09% | 4.40% | 4.56% | 5.25% |
Effective Tax Rate | 32.66% | 26.36% | 23.36% | 48.88% | - | 45.80% |
Advertising Expenses | - | - | - | 722.22 | 754.69 | 576.13 |