SCG Packaging PCL (BKK:SCGP)
Thailand flag Thailand · Delayed Price · Currency is THB
26.50
-0.50 (-1.85%)
Nov 6, 2026, 4:35 PM ICT

SCG Packaging PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
124,496124,374132,784129,398146,068124,223
Revenue Growth
-0.75%-6.33%2.62%-11.41%17.59%33.88%
Gross Profit
25,97522,25422,40323,12424,27722,878
Operating Income
11,5308,4567,0798,51210,03112,880
Net Income
7,1024,0693,6995,2485,8018,294
Earnings Per Share
1.650.950.861.221.351.93
EPS Growth
153.69%10.46%-29.51%-9.63%-30.05%-0.86%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Integrated Packaging Business
97,16595,221100,07597,363117,524105,834
Recycling Business and Others
8,1778,4148,7058,6684,814-
Intersegment Elimination
-5,780-4,327-3,142-3,469-3,198-2,267
Fibrous Business
24,93325,06627,14726,83526,92820,656
Total
124,496124,374132,784129,398146,068124,223

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,52710,90512,28217,18112,34420,222
Total Debt
62,86362,90464,87749,11350,16956,771
Net Cash (Debt)
-49,336-51,999-52,594-31,932-37,825-36,549
Net Cash Growth
------
Net Cash Per Share
-11.46-12.14-12.23-7.42-8.80-8.50

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
16,31115,53813,75421,48217,2347,501
Capital Expenditures
-4,884-4,922-5,429-7,124-6,862-6,191
Free Cash Flow
11,42810,6158,32514,35810,3721,309
Free Cash Flow Growth
-28.95%27.51%-42.02%38.43%692.07%-83.95%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.86%17.89%16.87%17.87%16.62%18.42%
Operating Margin
9.26%6.80%5.33%6.58%6.87%10.37%
Pretax Margin
7.70%4.82%3.43%5.09%5.67%9.43%
Profit Margin
5.71%3.27%2.79%4.06%3.97%6.68%
FCF Margin
9.18%8.54%6.27%11.10%7.10%1.05%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7500.6000.5500.5500.6000.650
Dividend Per Share Growth
36.36%9.09%0%-8.33%-7.69%44.44%
Dividend Yield
2.83%3.51%2.81%1.53%1.05%0.94%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.0718.0422.7529.4542.1935.84
Forward PE
14.9917.5814.9624.2428.7617.03
P/FCF Ratio
9.966.9210.1110.7623.59227.02
PS Ratio
0.910.590.631.191.682.39