SCG Packaging PCL (BKK:SCGP)
Thailand flag Thailand · Delayed Price · Currency is THB
30.75
-0.25 (-0.81%)
Aug 11, 2026, 4:25 PM ICT

SCG Packaging PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
122,357124,374132,784129,398146,068124,223
Revenue Growth
-4.68%-6.33%2.62%-11.41%17.59%33.88%
Gross Profit
24,58822,25422,40323,12424,27722,878
Operating Income
10,3628,4567,0798,51210,03112,880
Net Income
6,0304,0693,6995,2485,8018,294
Earnings Per Share
1.410.950.861.221.351.93
EPS Growth
152.77%10.46%-29.51%-9.63%-30.05%-0.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Intersegment Elimination
-5,302-4,327-3,142-3,469-3,198-2,267
Recycling Business and Others
8,1108,4148,7058,6684,814-
Fibrous Business
24,28425,06627,14726,83526,92820,656
Integrated Packaging Business
95,26695,221100,07597,363117,524105,834
Total
122,357124,374132,784129,398146,068124,223

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,93810,90512,28217,18112,34420,222
Total Debt
62,23062,90464,87749,11350,16956,771
Net Cash (Debt)
-50,292-51,999-52,594-31,932-37,825-36,549
Net Cash Growth
------
Net Cash Per Share
-11.80-12.14-12.23-7.42-8.80-8.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,52015,53813,75421,48217,2347,501
Capital Expenditures
-4,944-4,922-5,429-7,124-6,862-6,191
Free Cash Flow
10,57510,6158,32514,35810,3721,309
Free Cash Flow Growth
-20.16%27.51%-42.02%38.43%692.07%-83.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.09%17.89%16.87%17.87%16.62%18.42%
Operating Margin
8.47%6.80%5.33%6.58%6.87%10.37%
Pretax Margin
6.82%4.82%3.43%5.09%5.67%9.43%
Profit Margin
4.93%3.27%2.79%4.06%3.97%6.68%
FCF Margin
8.64%8.54%6.27%11.10%7.10%1.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7500.6000.5500.5500.6000.650
Dividend Per Share Growth
36.36%9.09%0%-8.33%-7.69%44.44%
Dividend Yield
2.42%3.62%3.00%1.67%1.16%1.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.9218.0422.7529.4542.1935.84
Forward PE
18.9717.5814.9624.2428.7617.03
P/FCF Ratio
12.586.9210.1110.7623.59227.02
PS Ratio
1.090.590.631.191.682.39