SCI Electric PCL (BKK:SCI)
Thailand · Delayed Price · Currency is THB 0.9400
-0.0100 (-1.05%)
Feb 3, 2026, 4:39 PM ICT
SCI Electric PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,025 | 1,302 | 1,583 | 1,466 | 1,569 | 1,401 |
Other Revenue | - | - | - | 0.12 | - | - |
| 1,025 | 1,302 | 1,583 | 1,466 | 1,569 | 1,401 | |
Revenue Growth (YoY) | -34.24% | -17.75% | 7.95% | -6.57% | 11.99% | 25.96% |
Cost of Revenue | 952.65 | 1,261 | 1,563 | 1,516 | 1,437 | 1,211 |
Gross Profit | 72.4 | 41.2 | 19.96 | -49.49 | 132.09 | 189.92 |
Selling, General & Admin | 141.53 | 144.82 | 151.46 | 148.15 | 160.51 | 170.89 |
Other Operating Expenses | -72.18 | -27.57 | -29.39 | -9.62 | -17.9 | -5.64 |
Operating Expenses | 58.7 | 116.71 | 135.81 | 138.08 | 141.38 | 336.06 |
Operating Income | 13.7 | -75.51 | -115.85 | -187.57 | -9.3 | -146.15 |
Interest Expense | -12.13 | -31.63 | -28.89 | -21.2 | -15.95 | -20.67 |
Interest & Investment Income | 0.47 | 0.81 | 1.11 | 0.68 | 1.76 | 2.22 |
Earnings From Equity Investments | -5.98 | -9.55 | -8.55 | -2.01 | -5.95 | -4.72 |
Currency Exchange Gain (Loss) | 0.71 | 0.71 | - | 7.42 | 25.66 | -2.47 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 1.65 |
EBT Excluding Unusual Items | -3.24 | -115.17 | -152.19 | -202.69 | -3.78 | -170.14 |
Gain (Loss) on Sale of Investments | 0.83 | 1.62 | 1.08 | 0.22 | 0.45 | 0.61 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.84 | -0.31 |
Asset Writedown | -161.11 | -160.87 | -432.33 | - | - | - |
Pretax Income | -163.52 | -274.43 | -583.44 | -202.47 | 7.03 | -169.84 |
Income Tax Expense | 6.29 | -0.9 | -5.97 | -0.89 | 5.43 | 13.12 |
Earnings From Continuing Operations | -169.81 | -273.53 | -577.47 | -201.57 | 1.6 | -182.96 |
Minority Interest in Earnings | 0.68 | 1.48 | 18.5 | 1.89 | 1.86 | 2.32 |
Net Income | -169.12 | -272.05 | -558.97 | -199.69 | 3.45 | -180.64 |
Net Income to Common | -169.12 | -272.05 | -558.97 | -199.69 | 3.45 | -180.64 |
Shares Outstanding (Basic) | 750 | 750 | 750 | 750 | 750 | 750 |
Shares Outstanding (Diluted) | 750 | 750 | 750 | 750 | 750 | 750 |
EPS (Basic) | -0.23 | -0.36 | -0.75 | -0.27 | 0.00 | -0.24 |
EPS (Diluted) | -0.23 | -0.36 | -0.75 | -0.27 | 0.00 | -0.24 |
Free Cash Flow | -26.38 | -69.62 | -18.48 | -26.81 | 180.11 | 12.62 |
Free Cash Flow Per Share | -0.04 | -0.09 | -0.03 | -0.04 | 0.24 | 0.02 |
Gross Margin | 7.06% | 3.16% | 1.26% | -3.38% | 8.42% | 13.55% |
Operating Margin | 1.34% | -5.80% | -7.32% | -12.79% | -0.59% | -10.43% |
Profit Margin | -16.50% | -20.90% | -35.32% | -13.62% | 0.22% | -12.89% |
Free Cash Flow Margin | -2.57% | -5.35% | -1.17% | -1.83% | 11.48% | 0.90% |
EBITDA | 42.99 | -41.29 | -66.07 | -135.29 | 43.29 | -94.94 |
EBITDA Margin | 4.19% | -3.17% | -4.17% | -9.23% | 2.76% | -6.78% |
D&A For EBITDA | 29.29 | 34.22 | 49.78 | 52.28 | 52.59 | 51.2 |
EBIT | 13.7 | -75.51 | -115.85 | -187.57 | -9.3 | -146.15 |
EBIT Margin | 1.34% | -5.80% | -7.32% | -12.79% | -0.59% | -10.43% |
Effective Tax Rate | - | - | - | - | 77.25% | - |
Revenue as Reported | 1,078 | 1,333 | 1,608 | 1,493 | 1,626 | 1,411 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.