SCI Electric PCL (BKK:SCI)
Thailand · Delayed Price · Currency is THB 0.9600
-0.0100 (-1.03%)
May 25, 2026, 10:41 AM ICT
SCI Electric PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,229 | 1,197 | 1,302 | 1,583 | 1,466 | 1,569 |
Other Revenue | -23.33 | - | - | - | - | - |
| 1,206 | 1,197 | 1,302 | 1,583 | 1,466 | 1,569 | |
Revenue Growth (YoY) | 1.29% | -8.08% | -17.75% | 7.96% | -6.57% | 11.99% |
Cost of Revenue | 1,128 | 1,102 | 1,256 | 1,563 | 1,516 | 1,437 |
Gross Profit | 77.96 | 94.38 | 45.71 | 19.96 | -49.61 | 132.09 |
Selling, General & Admin | 147.33 | 147.59 | 149.33 | 151.46 | 148.15 | 160.51 |
Other Operating Expenses | -52.53 | -51.8 | -27.57 | -29.39 | -9.74 | -17.9 |
Operating Expenses | 86.98 | 91.78 | 121.23 | 135.81 | 137.96 | 141.38 |
Operating Income | -9.02 | 2.6 | -75.51 | -115.85 | -187.57 | -9.3 |
Interest Expense | -10.98 | -11.51 | -31.63 | -28.89 | -21.2 | -15.95 |
Interest & Investment Income | 0.41 | 0.41 | 0.81 | 1.11 | 0.68 | 1.76 |
Earnings From Equity Investments | -1.08 | -1.03 | -9.55 | -8.55 | -2.01 | -5.95 |
Currency Exchange Gain (Loss) | - | - | 0.71 | - | 7.42 | 25.66 |
EBT Excluding Unusual Items | -20.68 | -9.54 | -115.17 | -152.19 | -202.69 | -3.78 |
Gain (Loss) on Sale of Investments | 37.07 | 37.07 | -76.01 | 1.08 | 0.22 | 0.45 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.84 |
Asset Writedown | -5.74 | -5.74 | -83.24 | -432.33 | - | - |
Pretax Income | 10.65 | 21.79 | -274.43 | -583.44 | -202.47 | 7.03 |
Income Tax Expense | 4.88 | 5.68 | -0.9 | -5.97 | -0.89 | 5.43 |
Earnings From Continuing Operations | 5.77 | 16.11 | -273.53 | -577.47 | -201.57 | 1.6 |
Minority Interest in Earnings | 3.23 | 2.36 | 1.48 | 18.5 | 1.89 | 1.86 |
Net Income | 9 | 18.47 | -272.05 | -558.97 | -199.69 | 3.45 |
Net Income to Common | 9 | 18.47 | -272.05 | -558.97 | -199.69 | 3.45 |
Shares Outstanding (Basic) | 750 | 750 | 750 | 750 | 750 | 750 |
Shares Outstanding (Diluted) | 750 | 750 | 750 | 750 | 750 | 750 |
EPS (Basic) | 0.01 | 0.02 | -0.36 | -0.75 | -0.27 | 0.00 |
EPS (Diluted) | 0.01 | 0.02 | -0.36 | -0.75 | -0.27 | 0.00 |
Free Cash Flow | 85.89 | 104.55 | -69.62 | -18.48 | -26.81 | 180.11 |
Free Cash Flow Per Share | 0.12 | 0.14 | -0.09 | -0.03 | -0.04 | 0.24 |
Gross Margin | 6.46% | 7.89% | 3.51% | 1.26% | -3.38% | 8.42% |
Operating Margin | -0.75% | 0.22% | -5.80% | -7.32% | -12.79% | -0.59% |
Profit Margin | 0.75% | 1.54% | -20.90% | -35.32% | -13.62% | 0.22% |
Free Cash Flow Margin | 7.12% | 8.74% | -5.35% | -1.17% | -1.83% | 11.48% |
EBITDA | 18.73 | 30.54 | -41.29 | -66.07 | -135.29 | 43.29 |
EBITDA Margin | 1.55% | 2.55% | -3.17% | -4.17% | -9.23% | 2.76% |
D&A For EBITDA | 27.75 | 27.95 | 34.22 | 49.78 | 52.28 | 52.59 |
EBIT | -9.02 | 2.6 | -75.51 | -115.85 | -187.57 | -9.3 |
EBIT Margin | -0.75% | 0.22% | -5.80% | -7.32% | -12.79% | -0.59% |
Effective Tax Rate | 45.79% | 26.07% | - | - | - | 77.25% |
Revenue as Reported | 1,260 | 1,251 | 1,333 | 1,608 | 1,493 | 1,626 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.