Southern Concrete Pile PCL (BKK:SCP)
Thailand · Delayed Price · Currency is THB 9.05
-0.05 (-0.55%)
Sep 3, 2026, 3:53 PM ICT
BKK:SCP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,353 | 2,253 | 2,194 | 1,842 | 1,610 | 1,551 |
Other Revenue | 17.69 | 28.91 | 26.4 | 17.28 | 12.01 | 16.45 |
| 2,371 | 2,282 | 2,221 | 1,859 | 1,622 | 1,567 | |
Revenue Growth | 0.72% | 2.77% | 19.43% | 14.64% | 3.47% | -6.52% |
Cost of Revenue | 1,703 | 1,620 | 1,596 | 1,472 | 1,298 | 1,231 |
Gross Profit | 667.26 | 661.75 | 624.74 | 387.43 | 323.4 | 335.88 |
Selling, General & Admin | 292.65 | 291.67 | 240.64 | 201.66 | 217.85 | 214.07 |
Operating Expenses | 292.65 | 291.67 | 240.64 | 201.66 | 217.85 | 214.07 |
Operating Income | 374.61 | 370.09 | 384.09 | 185.77 | 105.55 | 121.81 |
Interest Expense | -5.3 | -5.58 | -4.45 | -2.56 | -2.77 | -3.35 |
EBT Excluding Unusual Items | 369.3 | 364.51 | 379.65 | 183.21 | 102.78 | 118.46 |
Gain (Loss) on Sale of Assets | 0.94 | 0.94 | 0.39 | 0.2 | 0.55 | 3.12 |
Pretax Income | 370.25 | 365.45 | 380.04 | 183.41 | 103.33 | 121.58 |
Income Tax Expense | 77.64 | 72.83 | 76.23 | 36.89 | 25.43 | 31.27 |
Net Income | 292.6 | 292.62 | 303.81 | 146.52 | 77.9 | 90.31 |
Net Income to Common | 292.6 | 292.62 | 303.81 | 146.52 | 77.9 | 90.31 |
Net Income Growth | -15.21% | -3.69% | 107.35% | 88.09% | -13.74% | -58.12% |
Shares Outstanding (Basic) | 282 | 282 | 282 | 282 | 284 | 291 |
Shares Outstanding (Diluted) | 282 | 282 | 282 | 282 | 284 | 291 |
Shares Change | - | - | - | -0.72% | -2.26% | -1.88% |
EPS (Basic) | 1.04 | 1.04 | 1.08 | 0.52 | 0.27 | 0.31 |
EPS (Diluted) | 1.04 | 1.04 | 1.08 | 0.52 | 0.27 | 0.31 |
EPS Growth | -15.21% | -3.69% | 107.35% | 89.46% | -11.74% | -57.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 301.41 | 301.5 | 445.57 | 212.51 | 95.14 | 72.95 |
Free Cash Flow Per Share | 1.07 | 1.07 | 1.58 | 0.75 | 0.34 | 0.25 |
Dividend Per Share | 1.000 | 1.000 | 1.500 | 0.350 | 0.150 | 0.150 |
Dividend Growth | -33.33% | -33.33% | 328.57% | 133.33% | 0% | -60.53% |
Gross Margin | 28.15% | 29.00% | 28.13% | 20.84% | 19.94% | 21.43% |
Operating Margin | 15.80% | 16.22% | 17.30% | 9.99% | 6.51% | 7.77% |
Profit Margin | 12.34% | 12.82% | 13.68% | 7.88% | 4.80% | 5.76% |
Free Cash Flow Margin | 12.72% | 13.21% | 20.07% | 11.43% | 5.87% | 4.66% |
EBITDA | 429.35 | 423.67 | 433.07 | 238.42 | 175.01 | 192.11 |
EBITDA Margin | 18.11% | 18.57% | 19.50% | 12.82% | 10.79% | 12.26% |
D&A For EBITDA | 54.74 | 53.58 | 48.97 | 52.65 | 69.46 | 70.3 |
EBIT | 374.61 | 370.09 | 384.09 | 185.77 | 105.55 | 121.81 |
EBIT Margin | 15.80% | 16.22% | 17.30% | 9.99% | 6.51% | 7.77% |
Effective Tax Rate | 20.97% | 19.93% | 20.06% | 20.11% | 24.61% | 25.72% |
Revenue as Reported | 2,372 | 2,283 | 2,221 | 1,859 | 1,622 | 1,570 |