SEI Medical PCL (BKK:SEI)
Thailand flag Thailand · Delayed Price · Currency is THB
2.340
+0.060 (2.63%)
Last updated: Mar 19, 2026, 10:18 AM ICT

SEI Medical PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
449.68443.98393.57320.55375.73
Other Revenue
----2.47
449.68443.98393.57320.55378.2
Revenue Growth (YoY)
1.28%12.81%22.78%-15.24%0.14%
Cost of Revenue
293.41289.66277.26219.11266.41
Gross Profit
156.26154.32116.31101.44111.79
Selling, General & Admin
98.7589.1186.3878.1761.84
Other Operating Expenses
-1.43-1.36--25.29
Operating Expenses
97.3287.7586.3878.1787.13
Operating Income
58.9466.5729.9323.2724.66
Interest Expense
-2.16-3.34-3.29-2.78-3.14
Interest & Investment Income
1.692.070.820.040.01
Currency Exchange Gain (Loss)
-----1.42
Other Non Operating Income (Expenses)
--0.010.28-
EBT Excluding Unusual Items
58.4765.327.4820.8120.1
Gain (Loss) on Sale of Assets
--0.011.771.68
Asset Writedown
-----0.01
Pretax Income
58.4765.327.4922.5921.78
Income Tax Expense
11.9713.075.624.726.34
Net Income
46.552.2321.8717.8615.44
Net Income to Common
46.552.2321.8717.8615.44
Net Income Growth
-10.97%138.82%22.43%15.73%-46.39%
Shares Outstanding (Basic)
17013412010012
Shares Outstanding (Diluted)
17013412010012
Shares Change (YoY)
26.67%12.09%19.48%735.07%-
EPS (Basic)
0.270.390.180.181.29
EPS (Diluted)
0.270.390.180.181.29
EPS Growth
-29.72%113.05%2.47%-86.14%-46.39%
Free Cash Flow
37.2539.64-29.9534.55-
Free Cash Flow Per Share
0.220.29-0.250.34-
Dividend Per Share
0.1100.120-41.670-
Dividend Growth
-8.33%----
Gross Margin
34.75%34.76%29.55%31.65%29.56%
Operating Margin
13.11%14.99%7.61%7.26%6.52%
Profit Margin
10.34%11.76%5.56%5.57%4.08%
Free Cash Flow Margin
8.28%8.93%-7.61%10.78%-
EBITDA
71.3377.3941.8136.58-
EBITDA Margin
15.86%17.43%10.62%11.41%-
D&A For EBITDA
12.3910.8211.8713.31-
EBIT
58.9466.5729.9323.2724.66
EBIT Margin
13.11%14.99%7.61%7.26%6.52%
Effective Tax Rate
20.47%20.01%20.43%20.91%29.12%
Revenue as Reported
449.68443.98393.57320.55379.9
Advertising Expenses
----0.7
Source: S&P Global Market Intelligence. Standard template. Financial Sources.