SEI Medical PCL (BKK:SEI)
1.680
+0.030 (1.82%)
Last updated: Sep 3, 2026, 2:49 PM ICT
SEI Medical PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 411.51 | 449.68 | 443.98 | 393.57 | 320.55 | 378.2 |
Revenue Growth | -16.77% | 1.28% | 12.81% | 22.78% | -15.24% | 0.14% |
Gross Profit Gross Profit Growth | 152.3 | 156.26 | 154.32 | 116.31 | 101.44 | 111.79 |
Operating Income Operating Income Growth | 39.94 | 58.94 | 66.57 | 29.93 | 23.27 | 24.66 |
Net Income Net Income Growth | 30.87 | 46.5 | 52.23 | 21.87 | 17.86 | 15.44 |
Earnings Per Share EPS Growth | 0.18 | 0.27 | 0.39 | 0.18 | 0.18 | 1.29 |
EPS Growth | -53.64% | -29.72% | 113.05% | 2.47% | -86.14% | -46.39% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Disposal Disposal Growth | 364.62 | 401.43 | 411.48 | 15.57 | - | - |
Rendering of Services Rendering of Services Growth | 46.89 | 48.25 | 32.5 | 18.47 | 19.72 | 21.21 |
Total Total Growth | 411.51 | 449.68 | 443.98 | 393.57 | 320.55 | 374 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 127.15 | 176.64 | 174.23 | 8.55 | 34.59 | 33.85 |
Total Debt Total Debt Growth | 133.6 | 100.81 | 96.83 | 122.92 | 91.18 | 58.77 |
Net Cash (Debt) Net Cash Growth | -6.46 | 75.83 | 77.39 | -114.37 | -56.59 | -24.92 |
Net Cash Growth | - | -2.02% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.04 | 0.45 | 0.58 | -0.96 | -0.56 | -2.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -27.99 | 71.03 | 53.24 | -15.42 | 45.6 | - |
Capital Expenditures CapEx Growth | -37.04 | -33.78 | -13.59 | -14.53 | -11.05 | - |
Free Cash Flow Free Cash Flow Growth | -65.03 | 37.25 | 39.64 | -29.95 | 34.55 | - |
Free Cash Flow Growth | - | -6.05% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.01% | 34.75% | 34.76% | 29.55% | 31.65% | 29.56% |
Operating Margin | 9.71% | 13.11% | 14.99% | 7.61% | 7.26% | 6.52% |
Pretax Margin | 9.49% | 13.00% | 14.71% | 6.98% | 7.05% | 5.76% |
Profit Margin | 7.50% | 10.34% | 11.76% | 5.56% | 5.57% | 4.08% |
FCF Margin | -15.80% | 8.28% | 8.93% | -7.61% | 10.78% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.110 | 0.110 | 0.120 | - | 41.670 |
Dividend Per Share Growth | 0% | -8.33% | - | - | - |
Dividend Yield | 6.67% | 5.29% | 3.29% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.25 | 7.97 | 12.95 | - | - | - |
Forward PE | - | 5.42 | 12.15 | - | - | - |
P/FCF Ratio | - | 9.95 | 17.07 | - | - | - |
PS Ratio | 0.69 | 0.82 | 1.52 | - | - | - |