Sena Development PCL (BKK:SENA)
Thailand · Delayed Price · Currency is THB 1.690
+0.010 (0.60%)
Dec 30, 2025, 4:39 PM ICT
Sena Development PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,811 | 3,330 | 3,661 | 3,677 | 3,039 | 4,088 | Upgrade | |
Revenue Growth (YoY) | 50.64% | -9.06% | -0.43% | 20.99% | -25.66% | -15.40% | Upgrade |
Cost of Revenue | 3,180 | 2,205 | 2,516 | 2,159 | 1,765 | 2,231 | Upgrade |
Gross Profit | 1,631 | 1,124 | 1,145 | 1,518 | 1,274 | 1,857 | Upgrade |
Selling, General & Admin | 942.6 | 888.57 | 852.8 | 1,091 | 623.87 | 734.87 | Upgrade |
Operating Expenses | 942.6 | 888.57 | 852.8 | 1,091 | 623.87 | 734.87 | Upgrade |
Operating Income | 688.4 | 235.8 | 292.24 | 426.97 | 649.81 | 1,122 | Upgrade |
Interest Expense | -422.74 | -391.9 | -505.95 | -374.01 | -239.27 | -248.59 | Upgrade |
Interest & Investment Income | 15.95 | 40.13 | 39 | 31.08 | 38.07 | - | Upgrade |
Earnings From Equity Investments | 89.25 | 320.57 | 512.17 | 320.22 | 824.39 | 306.96 | Upgrade |
Other Non Operating Income (Expenses) | 248.65 | 296.15 | 112.2 | 247.57 | 95.53 | 118.49 | Upgrade |
EBT Excluding Unusual Items | 619.51 | 500.75 | 449.66 | 651.84 | 1,369 | 1,299 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -13.29 | - | Upgrade |
Gain (Loss) on Sale of Assets | 2.12 | 0.19 | 14.63 | 8.41 | 4.86 | 9.24 | Upgrade |
Other Unusual Items | - | 4.73 | - | 212.83 | 0.94 | - | Upgrade |
Pretax Income | 621.63 | 505.67 | 464.3 | 873.08 | 1,361 | 1,309 | Upgrade |
Income Tax Expense | 21.21 | -2.91 | 21.57 | 59.87 | 112.26 | 197.1 | Upgrade |
Earnings From Continuing Operations | 600.42 | 508.59 | 442.73 | 813.22 | 1,249 | 1,111 | Upgrade |
Minority Interest in Earnings | -214.75 | -108.98 | -36.04 | 89.62 | 1.65 | 8.02 | Upgrade |
Net Income | 385.67 | 399.61 | 406.68 | 902.83 | 1,250 | 1,119 | Upgrade |
Net Income to Common | 385.67 | 399.61 | 406.68 | 902.83 | 1,250 | 1,119 | Upgrade |
Net Income Growth | -11.00% | -1.74% | -54.95% | -27.80% | 11.70% | 25.77% | Upgrade |
Shares Outstanding (Basic) | 1,442 | 1,442 | 1,442 | 1,440 | 1,432 | 1,424 | Upgrade |
Shares Outstanding (Diluted) | 1,442 | 1,442 | 1,442 | 1,443 | 1,434 | 1,424 | Upgrade |
Shares Change (YoY) | - | 0.00% | -0.02% | 0.61% | 0.70% | -0.19% | Upgrade |
EPS (Basic) | 0.27 | 0.28 | 0.28 | 0.63 | 0.87 | 0.79 | Upgrade |
EPS (Diluted) | 0.27 | 0.28 | 0.28 | 0.63 | 0.87 | 0.79 | Upgrade |
EPS Growth | -11.00% | -1.74% | -54.95% | -28.23% | 10.92% | 26.00% | Upgrade |
Free Cash Flow | 495.69 | -707.86 | -688.16 | 878.69 | -1,609 | 1,624 | Upgrade |
Free Cash Flow Per Share | 0.34 | -0.49 | -0.48 | 0.61 | -1.12 | 1.14 | Upgrade |
Dividend Per Share | 0.111 | 0.111 | 0.234 | 0.205 | 0.211 | 0.314 | Upgrade |
Dividend Growth | -52.51% | -52.51% | 14.09% | -2.93% | -32.66% | 25.60% | Upgrade |
Gross Margin | 33.90% | 33.77% | 31.27% | 41.29% | 41.91% | 45.43% | Upgrade |
Operating Margin | 14.31% | 7.08% | 7.98% | 11.61% | 21.38% | 27.46% | Upgrade |
Profit Margin | 8.02% | 12.00% | 11.11% | 24.55% | 41.15% | 27.38% | Upgrade |
Free Cash Flow Margin | 10.30% | -21.26% | -18.80% | 23.90% | -52.94% | 39.72% | Upgrade |
EBITDA | 796.98 | 326.82 | 385.7 | 577.47 | 734.32 | 1,210 | Upgrade |
EBITDA Margin | 16.57% | 9.82% | 10.54% | 15.71% | 24.16% | 29.61% | Upgrade |
D&A For EBITDA | 108.58 | 91.02 | 93.45 | 150.5 | 84.51 | 87.94 | Upgrade |
EBIT | 688.4 | 235.8 | 292.24 | 426.97 | 649.81 | 1,122 | Upgrade |
EBIT Margin | 14.31% | 7.08% | 7.98% | 11.61% | 21.38% | 27.46% | Upgrade |
Effective Tax Rate | 3.41% | - | 4.65% | 6.86% | 8.25% | 15.06% | Upgrade |
Revenue as Reported | 4,811 | 3,330 | 3,661 | 3,677 | 3,039 | 4,088 | Upgrade |
Advertising Expenses | - | 279.43 | 264.18 | 185.16 | 89.75 | 97.83 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.