Sena Development PCL (BKK:SENA)
Thailand · Delayed Price · Currency is THB 1.780
-0.010 (-0.56%)
Jun 4, 2026, 9:56 AM ICT
Sena Development PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,137 | 5,152 | 3,330 | 3,661 | 3,677 | 3,039 | |
Revenue Growth (YoY) | 34.48% | 54.75% | -9.06% | -0.43% | 20.99% | -25.66% |
Cost of Revenue | 3,456 | 3,491 | 2,205 | 2,516 | 2,159 | 1,765 |
Gross Profit | 1,681 | 1,661 | 1,124 | 1,145 | 1,518 | 1,274 |
Selling, General & Admin | 956.07 | 975.43 | 888.57 | 852.8 | 1,091 | 623.87 |
Operating Expenses | 956.07 | 975.43 | 888.57 | 852.8 | 1,091 | 623.87 |
Operating Income | 725.13 | 685.9 | 235.8 | 292.24 | 426.97 | 649.81 |
Interest Expense | -455.28 | -429.33 | -391.9 | -505.95 | -374.01 | -239.27 |
Interest & Investment Income | 12.2 | 2.79 | 40.13 | 39 | 31.08 | 38.07 |
Earnings From Equity Investments | 70.5 | 91.58 | 320.57 | 512.17 | 320.22 | 824.39 |
Other Non Operating Income (Expenses) | 189.06 | 262.17 | 296.15 | 112.2 | 247.57 | 95.53 |
EBT Excluding Unusual Items | 541.6 | 613.12 | 500.75 | 449.66 | 651.84 | 1,369 |
Merger & Restructuring Charges | - | - | - | - | - | -13.29 |
Gain (Loss) on Sale of Assets | 10.99 | 10.99 | 0.19 | 14.63 | 8.41 | 4.86 |
Other Unusual Items | - | - | 4.73 | - | 212.83 | 0.94 |
Pretax Income | 552.59 | 624.11 | 505.67 | 464.3 | 873.08 | 1,361 |
Income Tax Expense | 97.2 | 123.85 | -2.91 | 21.57 | 59.87 | 112.26 |
Earnings From Continuing Operations | 455.4 | 500.26 | 508.59 | 442.73 | 813.22 | 1,249 |
Minority Interest in Earnings | -192.56 | -176.64 | -108.98 | -36.04 | 89.62 | 1.65 |
Net Income | 262.84 | 323.61 | 399.61 | 406.68 | 902.83 | 1,250 |
Net Income to Common | 262.84 | 323.61 | 399.61 | 406.68 | 902.83 | 1,250 |
Net Income Growth | -34.30% | -19.02% | -1.74% | -54.95% | -27.80% | 11.70% |
Shares Outstanding (Basic) | 1,442 | 1,442 | 1,442 | 1,442 | 1,440 | 1,432 |
Shares Outstanding (Diluted) | 1,442 | 1,442 | 1,442 | 1,442 | 1,443 | 1,434 |
Shares Change (YoY) | - | - | 0.00% | -0.02% | 0.61% | 0.70% |
EPS (Basic) | 0.18 | 0.22 | 0.28 | 0.28 | 0.63 | 0.87 |
EPS (Diluted) | 0.18 | 0.22 | 0.28 | 0.28 | 0.63 | 0.87 |
EPS Growth | -34.30% | -19.02% | -1.74% | -54.95% | -28.23% | 10.92% |
Free Cash Flow | 694.41 | 676.51 | -661.72 | -688.16 | 878.69 | -1,609 |
Free Cash Flow Per Share | 0.48 | 0.47 | -0.46 | -0.48 | 0.61 | -1.12 |
Dividend Per Share | 0.138 | 0.138 | 0.111 | 0.234 | 0.205 | 0.211 |
Dividend Growth | 24.32% | 24.32% | -52.51% | 14.09% | -2.93% | -32.66% |
Gross Margin | 32.73% | 32.24% | 33.77% | 31.27% | 41.29% | 41.91% |
Operating Margin | 14.12% | 13.31% | 7.08% | 7.98% | 11.61% | 21.38% |
Profit Margin | 5.12% | 6.28% | 12.00% | 11.11% | 24.55% | 41.15% |
Free Cash Flow Margin | 13.52% | 13.13% | -19.87% | -18.80% | 23.90% | -52.94% |
EBITDA | 880.85 | 836.57 | 326.82 | 385.7 | 577.47 | 734.32 |
EBITDA Margin | 17.15% | 16.24% | 9.82% | 10.54% | 15.71% | 24.16% |
D&A For EBITDA | 155.72 | 150.68 | 91.02 | 93.45 | 150.5 | 84.51 |
EBIT | 725.13 | 685.9 | 235.8 | 292.24 | 426.97 | 649.81 |
EBIT Margin | 14.12% | 13.31% | 7.08% | 7.98% | 11.61% | 21.38% |
Effective Tax Rate | 17.59% | 19.84% | - | 4.65% | 6.86% | 8.25% |
Revenue as Reported | 5,137 | 5,152 | 3,330 | 3,661 | 3,677 | 3,039 |
Advertising Expenses | - | 215.29 | 279.43 | 264.18 | 185.16 | 89.75 |