SEN X Public Company Limited (BKK: SENX)
Thailand
· Delayed Price · Currency is THB 0.430
+0.010 (2.38%)
Sep 9, 2024, 11:15 AM ICT
SEN X Public Company Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 820.86 | 995.64 | 806.44 | 1,157 | 1,192 | 1,978 | Upgrade
|
| Other Revenue | - | - | - | 6.44 | 3.53 | 56.2 | Upgrade
|
| Revenue | 820.86 | 995.64 | 806.44 | 1,164 | 1,195 | 2,034 | Upgrade
|
| Revenue Growth (YoY) | -17.85% | 23.46% | -30.71% | -2.61% | -41.26% | -46.06% | Upgrade
|
| Cost of Revenue | 421.29 | 619.34 | 572.69 | 1,143 | 1,373 | 1,475 | Upgrade
|
| Gross Profit | 399.57 | 376.3 | 233.74 | 21 | -178.24 | 559.75 | Upgrade
|
| Selling, General & Admin | 364.26 | 315.86 | 316.99 | 377.39 | 425.62 | 502.96 | Upgrade
|
| Other Operating Expenses | - | - | 125.42 | 13.17 | 157.64 | - | Upgrade
|
| Operating Expenses | 364.26 | 315.86 | 442.4 | 390.56 | 583.26 | 517.93 | Upgrade
|
| Operating Income | 35.31 | 60.43 | -208.66 | -369.56 | -761.5 | 41.81 | Upgrade
|
| Interest Expense | -41.35 | -64.31 | -93.25 | -150.63 | -185.43 | -181.51 | Upgrade
|
| Interest & Investment Income | 0.79 | 1.67 | 1.51 | 47.74 | 48.74 | 49.57 | Upgrade
|
| Earnings From Equity Investments | -2.85 | -2.63 | -7.15 | -6.27 | -32.3 | -51.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 95.53 | 73.02 | 119.6 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 87.43 | 68.18 | -187.94 | -478.71 | -930.49 | -141.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 25.87 | 133.81 | 6.19 | 48.64 | Upgrade
|
| Other Unusual Items | - | 0.21 | -18.67 | - | - | - | Upgrade
|
| Pretax Income | 87.43 | 68.39 | -180.73 | -344.9 | -924.3 | -92.78 | Upgrade
|
| Income Tax Expense | 6.15 | 8.28 | 17.89 | 1.82 | -17.1 | 64.35 | Upgrade
|
| Earnings From Continuing Operations | 81.28 | 60.12 | -198.62 | -346.72 | -907.2 | -157.13 | Upgrade
|
| Minority Interest in Earnings | 0.89 | 0.39 | 0.81 | - | - | - | Upgrade
|
| Net Income | 82.17 | 60.51 | -197.82 | -346.72 | -907.2 | -157.13 | Upgrade
|
| Net Income to Common | 82.17 | 60.51 | -197.82 | -346.72 | -907.2 | -157.13 | Upgrade
|
| Shares Outstanding (Basic) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | Upgrade
|
| Shares Outstanding (Diluted) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | -0.05 | -0.08 | -0.22 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | -0.05 | -0.08 | -0.22 | -0.04 | Upgrade
|
| Free Cash Flow | -188.69 | 55.57 | 331.8 | 563.35 | 253.6 | 794.45 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.01 | 0.08 | 0.13 | 0.06 | 0.19 | Upgrade
|
| Dividend Per Share | 0.008 | 0.008 | - | - | - | - | Upgrade
|
| Gross Margin | 48.68% | 37.79% | 28.98% | 1.80% | -14.91% | 27.51% | Upgrade
|
| Operating Margin | 4.30% | 6.07% | -25.87% | -31.75% | -63.72% | 2.06% | Upgrade
|
| Profit Margin | 10.01% | 6.08% | -24.53% | -29.79% | -75.91% | -7.72% | Upgrade
|
| Free Cash Flow Margin | -22.99% | 5.58% | 41.14% | 48.40% | 21.22% | 39.05% | Upgrade
|
| EBITDA | 47.33 | 73.56 | -182.18 | -336.98 | -688.52 | 107.3 | Upgrade
|
| EBITDA Margin | 5.77% | 7.39% | -22.59% | -28.95% | -57.61% | 5.27% | Upgrade
|
| D&A For EBITDA | 12.02 | 13.12 | 26.48 | 32.58 | 72.98 | 65.49 | Upgrade
|
| EBIT | 35.31 | 60.43 | -208.66 | -369.56 | -761.5 | 41.81 | Upgrade
|
| EBIT Margin | 4.30% | 6.07% | -25.87% | -31.75% | -63.72% | 2.06% | Upgrade
|
| Effective Tax Rate | 7.04% | 12.10% | - | - | - | - | Upgrade
|
| Revenue as Reported | 820.86 | 995.64 | 806.44 | 1,298 | 1,201 | 2,083 | Upgrade
|
| Advertising Expenses | - | 29.86 | 47.56 | 33.37 | 53.11 | 69.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.