SEN X PCL (BKK:SENX)
Thailand · Delayed Price · Currency is THB 0.2200
+0.0100 (4.76%)
Last updated: Jun 2, 2026, 3:50 PM ICT
SEN X PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 933.91 | 994.74 | 725.09 | 995.64 | 806.44 | 1,157 |
Other Revenue | - | - | - | - | - | 6.44 |
| 933.91 | 994.74 | 725.09 | 995.64 | 806.44 | 1,164 | |
Revenue Growth (YoY) | 15.28% | 37.19% | -27.17% | 23.46% | -30.71% | -2.61% |
Cost of Revenue | 613.94 | 673.59 | 355.59 | 619.34 | 572.69 | 1,143 |
Gross Profit | 319.96 | 321.15 | 369.5 | 376.3 | 233.74 | 21 |
Selling, General & Admin | 233.7 | 247.91 | 320.71 | 315.86 | 316.99 | 377.39 |
Other Operating Expenses | - | - | - | - | 125.42 | 13.17 |
Operating Expenses | 233.7 | 247.91 | 320.71 | 315.86 | 442.4 | 390.56 |
Operating Income | 86.27 | 73.24 | 48.79 | 60.43 | -208.66 | -369.56 |
Interest Expense | -11.17 | -7.72 | -7.39 | -64.31 | -93.25 | -150.63 |
Interest & Investment Income | 0.38 | 0.4 | 0.56 | 1.67 | 1.51 | 47.74 |
Earnings From Equity Investments | - | - | 19.54 | -2.63 | -7.15 | -6.27 |
Other Non Operating Income (Expenses) | 29.69 | 32.66 | 98.09 | 73.02 | 119.6 | - |
EBT Excluding Unusual Items | 105.18 | 98.57 | 159.6 | 68.18 | -187.94 | -478.71 |
Gain (Loss) on Sale of Assets | - | - | - | - | 25.87 | 133.81 |
Other Unusual Items | - | - | - | 0.21 | -18.67 | - |
Pretax Income | 105.18 | 98.57 | 159.6 | 68.39 | -180.73 | -344.9 |
Income Tax Expense | 23.57 | 27.82 | -4.7 | 8.28 | 17.89 | 1.82 |
Earnings From Continuing Operations | 81.61 | 70.75 | 164.29 | 60.12 | -198.62 | -346.72 |
Minority Interest in Earnings | -3.14 | -4.6 | -11.35 | 0.39 | 0.81 | - |
Net Income | 78.47 | 66.15 | 152.94 | 60.51 | -197.82 | -346.72 |
Net Income to Common | 78.47 | 66.15 | 152.94 | 60.51 | -197.82 | -346.72 |
Net Income Growth | -44.64% | -56.75% | 152.75% | - | - | - |
Shares Outstanding (Basic) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
Shares Outstanding (Diluted) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
Shares Change (YoY) | - | 0.00% | 0.00% | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.04 | 0.01 | -0.05 | -0.08 |
EPS (Diluted) | 0.02 | 0.02 | 0.04 | 0.01 | -0.05 | -0.08 |
EPS Growth | -44.64% | -56.75% | 152.75% | - | - | - |
Free Cash Flow | 374.01 | 388.52 | -65.44 | 49.25 | 331.8 | 563.35 |
Free Cash Flow Per Share | 0.09 | 0.09 | -0.02 | 0.01 | 0.08 | 0.13 |
Dividend Per Share | 0.005 | 0.005 | 0.006 | 0.008 | - | - |
Dividend Growth | -17.98% | -17.98% | -30.88% | - | - | - |
Gross Margin | 34.26% | 32.29% | 50.96% | 37.79% | 28.98% | 1.80% |
Operating Margin | 9.24% | 7.36% | 6.73% | 6.07% | -25.87% | -31.75% |
Profit Margin | 8.40% | 6.65% | 21.09% | 6.08% | -24.53% | -29.79% |
Free Cash Flow Margin | 40.05% | 39.06% | -9.03% | 4.95% | 41.14% | 48.40% |
EBITDA | 104.54 | 89.94 | 65.43 | 73.56 | -182.18 | -336.98 |
EBITDA Margin | 11.19% | 9.04% | 9.02% | 7.39% | -22.59% | -28.95% |
D&A For EBITDA | 18.27 | 16.7 | 16.64 | 13.12 | 26.48 | 32.58 |
EBIT | 86.27 | 73.24 | 48.79 | 60.43 | -208.66 | -369.56 |
EBIT Margin | 9.24% | 7.36% | 6.73% | 6.07% | -25.87% | -31.75% |
Effective Tax Rate | 22.41% | 28.23% | - | 12.10% | - | - |
Revenue as Reported | 933.91 | 994.74 | 725.09 | 995.64 | 806.44 | 1,298 |
Advertising Expenses | - | 31.74 | 37.61 | 29.86 | 47.56 | 33.37 |