Starflex PCL (BKK:SFLEX)
Thailand
· Delayed Price · Currency is THB 2.800
+0.020 (0.72%)
Mar 7, 2025, 4:29 PM ICT
Starflex PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,869 | 1,795 | 1,669 | 1,677 | 1,398 | Upgrade
|
| Other Revenue | 26.68 | 22.93 | 26.89 | 50.16 | 15.34 | Upgrade
|
| Revenue | 1,896 | 1,818 | 1,696 | 1,727 | 1,413 | Upgrade
|
| Revenue Growth (YoY) | 4.30% | 7.18% | -1.83% | 22.21% | 11.12% | Upgrade
|
| Cost of Revenue | 1,408 | 1,365 | 1,458 | 1,414 | 1,094 | Upgrade
|
| Gross Profit | 488.04 | 452.77 | 237.76 | 313.26 | 319.59 | Upgrade
|
| Selling, General & Admin | 195.17 | 222.88 | 170.47 | 152.39 | 145.94 | Upgrade
|
| Operating Expenses | 195.17 | 222.88 | 170.47 | 152.39 | 145.94 | Upgrade
|
| Operating Income | 292.87 | 229.89 | 67.29 | 160.86 | 173.65 | Upgrade
|
| Interest Expense | -35.01 | -9.72 | -2.93 | -3.9 | -4.61 | Upgrade
|
| Earnings From Equity Investments | 23.72 | -0.05 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.05 | 2.98 | 0.34 | -0.06 | 1.63 | Upgrade
|
| Pretax Income | 284.63 | 223.11 | 64.7 | 156.91 | 170.68 | Upgrade
|
| Income Tax Expense | 3.87 | 38.86 | 9.64 | 7.49 | 27.87 | Upgrade
|
| Net Income | 280.76 | 184.25 | 55.07 | 149.42 | 142.8 | Upgrade
|
| Net Income to Common | 280.76 | 184.25 | 55.07 | 149.42 | 142.8 | Upgrade
|
| Net Income Growth | 52.38% | 234.58% | -63.14% | 4.63% | 81.65% | Upgrade
|
| Shares Outstanding (Basic) | 782 | 796 | 820 | 830 | 820 | Upgrade
|
| Shares Outstanding (Diluted) | 782 | 796 | 820 | 830 | 820 | Upgrade
|
| Shares Change (YoY) | -1.80% | -2.94% | -1.21% | 1.23% | 34.50% | Upgrade
|
| EPS (Basic) | 0.36 | 0.23 | 0.07 | 0.18 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.23 | 0.07 | 0.18 | 0.17 | Upgrade
|
| EPS Growth | 55.18% | 244.72% | -62.69% | 3.36% | 35.05% | Upgrade
|
| Free Cash Flow | 107.87 | 188.57 | -10.29 | -130.62 | -0.98 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.24 | -0.01 | -0.16 | -0.00 | Upgrade
|
| Dividend Per Share | 0.133 | 0.090 | 0.030 | 0.085 | 0.160 | Upgrade
|
| Dividend Growth | 47.78% | 200.00% | -64.71% | -46.88% | 966.67% | Upgrade
|
| Gross Margin | 25.74% | 24.91% | 14.02% | 18.14% | 22.61% | Upgrade
|
| Operating Margin | 15.45% | 12.65% | 3.97% | 9.31% | 12.29% | Upgrade
|
| Profit Margin | 14.81% | 10.14% | 3.25% | 8.65% | 10.10% | Upgrade
|
| Free Cash Flow Margin | 5.69% | 10.38% | -0.61% | -7.56% | -0.07% | Upgrade
|
| EBITDA | 349.44 | 278.59 | 111.25 | 222.54 | 232.24 | Upgrade
|
| EBITDA Margin | 18.43% | 15.33% | 6.56% | 12.88% | 16.43% | Upgrade
|
| D&A For EBITDA | 56.57 | 48.7 | 43.96 | 61.68 | 58.59 | Upgrade
|
| EBIT | 292.87 | 229.89 | 67.29 | 160.86 | 173.65 | Upgrade
|
| EBIT Margin | 15.45% | 12.65% | 3.97% | 9.31% | 12.29% | Upgrade
|
| Effective Tax Rate | 1.36% | 17.42% | 14.89% | 4.78% | 16.33% | Upgrade
|
| Revenue as Reported | 1,899 | 1,821 | 1,696 | 1,727 | 1,415 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.