Starflex PCL (BKK:SFLEX)
Thailand flag Thailand · Delayed Price · Currency is THB
2.800
+0.020 (0.72%)
Mar 7, 2025, 4:29 PM ICT

Starflex PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
1,8691,7951,6691,6771,398
Upgrade
Other Revenue
26.6822.9326.8950.1615.34
Upgrade
Revenue
1,8961,8181,6961,7271,413
Upgrade
Revenue Growth (YoY)
4.30%7.18%-1.83%22.21%11.12%
Upgrade
Cost of Revenue
1,4081,3651,4581,4141,094
Upgrade
Gross Profit
488.04452.77237.76313.26319.59
Upgrade
Selling, General & Admin
195.17222.88170.47152.39145.94
Upgrade
Operating Expenses
195.17222.88170.47152.39145.94
Upgrade
Operating Income
292.87229.8967.29160.86173.65
Upgrade
Interest Expense
-35.01-9.72-2.93-3.9-4.61
Upgrade
Earnings From Equity Investments
23.72-0.05---
Upgrade
Currency Exchange Gain (Loss)
3.052.980.34-0.061.63
Upgrade
Pretax Income
284.63223.1164.7156.91170.68
Upgrade
Income Tax Expense
3.8738.869.647.4927.87
Upgrade
Net Income
280.76184.2555.07149.42142.8
Upgrade
Net Income to Common
280.76184.2555.07149.42142.8
Upgrade
Net Income Growth
52.38%234.58%-63.14%4.63%81.65%
Upgrade
Shares Outstanding (Basic)
782796820830820
Upgrade
Shares Outstanding (Diluted)
782796820830820
Upgrade
Shares Change (YoY)
-1.80%-2.94%-1.21%1.23%34.50%
Upgrade
EPS (Basic)
0.360.230.070.180.17
Upgrade
EPS (Diluted)
0.360.230.070.180.17
Upgrade
EPS Growth
55.18%244.72%-62.69%3.36%35.05%
Upgrade
Free Cash Flow
107.87188.57-10.29-130.62-0.98
Upgrade
Free Cash Flow Per Share
0.140.24-0.01-0.16-0.00
Upgrade
Dividend Per Share
0.1330.0900.0300.0850.160
Upgrade
Dividend Growth
47.78%200.00%-64.71%-46.88%966.67%
Upgrade
Gross Margin
25.74%24.91%14.02%18.14%22.61%
Upgrade
Operating Margin
15.45%12.65%3.97%9.31%12.29%
Upgrade
Profit Margin
14.81%10.14%3.25%8.65%10.10%
Upgrade
Free Cash Flow Margin
5.69%10.38%-0.61%-7.56%-0.07%
Upgrade
EBITDA
349.44278.59111.25222.54232.24
Upgrade
EBITDA Margin
18.43%15.33%6.56%12.88%16.43%
Upgrade
D&A For EBITDA
56.5748.743.9661.6858.59
Upgrade
EBIT
292.87229.8967.29160.86173.65
Upgrade
EBIT Margin
15.45%12.65%3.97%9.31%12.29%
Upgrade
Effective Tax Rate
1.36%17.42%14.89%4.78%16.33%
Upgrade
Revenue as Reported
1,8991,8211,6961,7271,415
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.