Starflex PCL (BKK:SFLEX)
Thailand · Delayed Price · Currency is THB 2.540
-0.020 (-0.79%)
Nov 4, 2025, 4:36 PM ICT
Starflex PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,891 | 1,869 | 1,795 | 1,669 | 1,677 | 1,398 | Upgrade |
Other Revenue | 25.44 | 26.68 | 22.93 | 26.89 | 50.16 | 15.34 | Upgrade |
| 1,917 | 1,896 | 1,818 | 1,696 | 1,727 | 1,413 | Upgrade | |
Revenue Growth (YoY) | 5.28% | 4.30% | 7.18% | -1.83% | 22.21% | 11.12% | Upgrade |
Cost of Revenue | 1,427 | 1,408 | 1,365 | 1,458 | 1,414 | 1,094 | Upgrade |
Gross Profit | 489.47 | 488.04 | 452.77 | 237.76 | 313.26 | 319.59 | Upgrade |
Selling, General & Admin | 208.75 | 195.17 | 222.88 | 170.47 | 152.39 | 145.94 | Upgrade |
Operating Expenses | 208.75 | 195.17 | 222.88 | 170.47 | 152.39 | 145.94 | Upgrade |
Operating Income | 280.72 | 292.87 | 229.89 | 67.29 | 160.86 | 173.65 | Upgrade |
Interest Expense | -32.6 | -35.01 | -9.72 | -2.93 | -3.9 | -4.61 | Upgrade |
Earnings From Equity Investments | 21.63 | 23.72 | -0.05 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1.87 | 3.05 | 2.98 | 0.34 | -0.06 | 1.63 | Upgrade |
Pretax Income | 271.63 | 284.63 | 223.11 | 64.7 | 156.91 | 170.68 | Upgrade |
Income Tax Expense | 1.31 | 3.87 | 38.86 | 9.64 | 7.49 | 27.87 | Upgrade |
Net Income | 270.32 | 280.76 | 184.25 | 55.07 | 149.42 | 142.8 | Upgrade |
Net Income to Common | 270.32 | 280.76 | 184.25 | 55.07 | 149.42 | 142.8 | Upgrade |
Net Income Growth | 21.82% | 52.38% | 234.58% | -63.14% | 4.63% | 81.65% | Upgrade |
Shares Outstanding (Basic) | 778 | 782 | 796 | 820 | 830 | 820 | Upgrade |
Shares Outstanding (Diluted) | 778 | 782 | 796 | 820 | 830 | 820 | Upgrade |
Shares Change (YoY) | -1.10% | -1.80% | -2.94% | -1.21% | 1.23% | 34.51% | Upgrade |
EPS (Basic) | 0.35 | 0.36 | 0.23 | 0.07 | 0.18 | 0.17 | Upgrade |
EPS (Diluted) | 0.35 | 0.36 | 0.23 | 0.07 | 0.18 | 0.17 | Upgrade |
EPS Growth | 23.17% | 55.18% | 244.72% | -62.69% | 3.36% | 35.05% | Upgrade |
Free Cash Flow | 172.76 | 107.87 | 188.57 | -10.29 | -130.62 | -0.98 | Upgrade |
Free Cash Flow Per Share | 0.22 | 0.14 | 0.24 | -0.01 | -0.16 | -0.00 | Upgrade |
Dividend Per Share | 0.193 | 0.133 | 0.090 | 0.030 | 0.085 | 0.160 | Upgrade |
Dividend Growth | 83.81% | 47.78% | 200.00% | -64.71% | -46.88% | 966.67% | Upgrade |
Gross Margin | 25.54% | 25.74% | 24.91% | 14.02% | 18.14% | 22.61% | Upgrade |
Operating Margin | 14.65% | 15.45% | 12.65% | 3.97% | 9.31% | 12.29% | Upgrade |
Profit Margin | 14.10% | 14.81% | 10.14% | 3.25% | 8.65% | 10.10% | Upgrade |
Free Cash Flow Margin | 9.01% | 5.69% | 10.38% | -0.61% | -7.56% | -0.07% | Upgrade |
EBITDA | 339.82 | 349.44 | 278.59 | 111.25 | 222.54 | 232.24 | Upgrade |
EBITDA Margin | 17.73% | 18.43% | 15.33% | 6.56% | 12.88% | 16.43% | Upgrade |
D&A For EBITDA | 59.1 | 56.57 | 48.7 | 43.96 | 61.68 | 58.59 | Upgrade |
EBIT | 280.72 | 292.87 | 229.89 | 67.29 | 160.86 | 173.65 | Upgrade |
EBIT Margin | 14.65% | 15.45% | 12.65% | 3.97% | 9.31% | 12.29% | Upgrade |
Effective Tax Rate | 0.48% | 1.36% | 17.42% | 14.89% | 4.78% | 16.33% | Upgrade |
Revenue as Reported | 1,919 | 1,899 | 1,821 | 1,696 | 1,727 | 1,415 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.