Starflex PCL (BKK:SFLEX)
Thailand flag Thailand · Delayed Price · Currency is THB
3.080
-0.020 (-0.65%)
Aug 11, 2026, 4:35 PM ICT

Starflex PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9841,9851,8961,8181,6961,727
Revenue Growth
4.34%4.71%4.30%7.18%-1.83%22.21%
Gross Profit
501.67495.7488.04452.77237.76313.26
Operating Income
263.72261.92292.87229.8967.29160.86
Net Income
239.75243.23280.76184.2555.07149.42
Earnings Per Share
0.320.320.360.230.070.18
EPS Growth
-12.12%-11.70%55.18%244.72%-62.69%3.36%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food Packaging
252.86259.29279.06353.59392.82364.77
Non-Food Packaging
1,7091,7041,5811,4131,2581,309
Others
0.150.1611.5830.3117.943.13
Unallocated Other Income
21.9722.1626.6822.9326.8950.16
Elimination of Inter-segment
--0.08-2.72-2.15--
Total
1,9841,9851,8961,8181,6961,727

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
98.3993.7562.0880.78129.0874.83
Total Debt
649.05660.91683.76648.26289.39204.93
Net Cash (Debt)
-550.66-567.17-621.68-567.47-160.31-130.1
Net Cash Growth
------
Net Cash Per Share
-0.73-0.74-0.80-0.71-0.20-0.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
375.69350.64215.56242.43175.0843.81
Capital Expenditures
-75.92-53.88-107.69-53.85-185.37-174.43
Free Cash Flow
299.77296.75107.87188.57-10.29-130.62
Free Cash Flow Growth
187.99%175.11%-42.80%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.29%24.97%25.74%24.91%14.02%18.14%
Operating Margin
13.29%13.20%15.45%12.65%3.97%9.31%
Pretax Margin
11.89%12.12%15.01%12.28%3.82%9.08%
Profit Margin
12.08%12.25%14.81%10.14%3.25%8.65%
FCF Margin
15.11%14.95%5.69%10.38%-0.61%-7.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1700.1700.1330.0900.0300.085
Dividend Per Share Growth
27.82%27.82%47.78%200.00%-64.71%-46.88%
Dividend Yield
5.70%5.50%5.05%2.82%1.15%1.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.729.697.9115.3944.3727.72
Forward PE
9.698.979.0813.7028.3821.49
P/FCF Ratio
7.687.9420.5815.03--
PS Ratio
1.161.191.171.561.442.40