Siam Steel International PCL (BKK:SIAM)
Thailand · Delayed Price · Currency is THB 0.6600
0.00 (0.00%)
Feb 4, 2026, 4:25 PM ICT
BKK:SIAM Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,566 | 1,955 | 2,292 | 1,919 | 1,738 | 1,741 | |
Revenue Growth (YoY) | -21.62% | -14.70% | 19.45% | 10.45% | -0.17% | -16.14% |
Cost of Revenue | 1,306 | 1,738 | 1,952 | 1,689 | 1,484 | 1,394 |
Gross Profit | 260.65 | 217.53 | 340.66 | 229.69 | 253.46 | 346.94 |
Selling, General & Admin | 327.27 | 389.04 | 449.48 | 433.08 | 400.34 | 523.52 |
Other Operating Expenses | -10.11 | -15.95 | -38.91 | -58.99 | -65.91 | -104.67 |
Operating Expenses | 317.16 | 373.09 | 410.57 | 374.09 | 334.43 | 418.85 |
Operating Income | -56.51 | -155.56 | -69.91 | -144.4 | -80.97 | -71.91 |
Interest Expense | -5.66 | -7.21 | -6.04 | -3.83 | -3.94 | -19.18 |
Interest & Investment Income | 26.87 | 27.77 | 26.46 | 22.11 | 19.2 | 17.17 |
Earnings From Equity Investments | 79.14 | 72.89 | 89.9 | 65.91 | 57.37 | 13.55 |
Currency Exchange Gain (Loss) | 3.69 | 3.69 | 0.06 | 4.47 | 6.2 | 1.63 |
EBT Excluding Unusual Items | 47.53 | -58.43 | 40.46 | -55.74 | -2.13 | -58.73 |
Impairment of Goodwill | - | - | - | - | - | 16.2 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 69.02 |
Gain (Loss) on Sale of Assets | -20.1 | -20.1 | 3.19 | 2.84 | 0.41 | 119.89 |
Legal Settlements | - | - | - | - | - | 0.2 |
Other Unusual Items | - | - | - | - | - | -12.17 |
Pretax Income | 27.43 | -78.54 | 43.65 | -52.9 | -1.72 | 134.41 |
Income Tax Expense | 21.27 | 17.53 | 3.67 | 0.08 | -2.77 | 5.83 |
Earnings From Continuing Operations | 6.16 | -96.07 | 39.98 | -52.98 | 1.05 | 128.58 |
Earnings From Discontinued Operations | - | - | - | - | - | 14.64 |
Net Income to Company | 6.16 | -96.07 | 39.98 | -52.98 | 1.05 | 143.21 |
Minority Interest in Earnings | -3.05 | -2.72 | -4.63 | -1.24 | -6.08 | 10.76 |
Net Income | 3.1 | -98.79 | 35.35 | -54.22 | -5.03 | 153.97 |
Net Income to Common | 3.1 | -98.79 | 35.35 | -54.22 | -5.03 | 153.97 |
Net Income Growth | - | - | - | - | - | 1060.34% |
Shares Outstanding (Basic) | 593 | 593 | 593 | 593 | 593 | 593 |
Shares Outstanding (Diluted) | 593 | 593 | 593 | 593 | 593 | 593 |
EPS (Basic) | 0.01 | -0.17 | 0.06 | -0.09 | -0.01 | 0.26 |
EPS (Diluted) | 0.01 | -0.17 | 0.06 | -0.09 | -0.01 | 0.26 |
EPS Growth | - | - | - | - | - | 1060.38% |
Free Cash Flow | 152.14 | 9.66 | 39.17 | -54.52 | -121.35 | -1.34 |
Free Cash Flow Per Share | 0.26 | 0.02 | 0.07 | -0.09 | -0.20 | -0.00 |
Dividend Per Share | - | - | 0.010 | 0.030 | 0.010 | 0.050 |
Dividend Growth | - | - | -66.67% | 200.00% | -80.00% | - |
Gross Margin | 16.64% | 11.13% | 14.86% | 11.97% | 14.59% | 19.93% |
Operating Margin | -3.61% | -7.96% | -3.05% | -7.52% | -4.66% | -4.13% |
Profit Margin | 0.20% | -5.05% | 1.54% | -2.83% | -0.29% | 8.85% |
Free Cash Flow Margin | 9.71% | 0.49% | 1.71% | -2.84% | -6.98% | -0.08% |
EBITDA | 25.56 | -70.02 | 14.55 | -46.5 | 10.49 | 94.82 |
EBITDA Margin | 1.63% | -3.58% | 0.64% | -2.42% | 0.60% | 5.45% |
D&A For EBITDA | 82.07 | 85.55 | 84.47 | 97.9 | 91.46 | 166.72 |
EBIT | -56.51 | -155.56 | -69.91 | -144.4 | -80.97 | -71.91 |
EBIT Margin | -3.61% | -7.96% | -3.05% | -7.52% | -4.66% | -4.13% |
Effective Tax Rate | 77.55% | - | 8.40% | - | - | 4.34% |
Revenue as Reported | 1,566 | 1,955 | 2,292 | 1,919 | 1,738 | 1,741 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.