Siam Steel International PCL (BKK:SIAM)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7700
0.00 (0.00%)
Aug 5, 2026, 4:38 PM ICT

BKK:SIAM Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3831,3881,9552,2921,9191,738
Revenue Growth
-22.02%-29.02%-14.70%19.45%10.45%-0.17%
Gross Profit
252.38256.66217.53340.66229.69253.46
Operating Income
-54.98-65.8-155.56-69.91-144.4-80.97
Net Income
37.0927.1-96.0735.35-54.22-5.03
Earnings Per Share
0.060.05-0.160.06-0.09-0.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Furniture
1,2261,2831,5272,2171,7931,668
Energy
183.38140.39161.06132.0752.84.64
Eliminated
-47.33-55.6-119.04-277.14-33.59-25.25
Construction Work
-20.58386.72220.54106.7790.14
Total
1,3831,3881,9552,2921,9191,738

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
533.82507.86412.13355.88279.91249.59
Total Debt
195.66199.36216.22228.99186.11147.17
Net Cash (Debt)
338.16308.49195.91126.8993.8102.42
Net Cash Growth
123.00%57.47%54.39%35.28%-8.42%-59.61%
Net Cash Per Share
0.570.520.330.210.160.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
132.5278.9424.1499.09-34.04-57.5
Capital Expenditures
-22.61-15.05-14.47-59.91-20.47-63.85
Free Cash Flow
109.9163.899.6639.17-54.52-121.35
Free Cash Flow Growth
75.38%561.00%-75.33%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.25%18.49%11.13%14.86%11.97%14.59%
Operating Margin
-3.98%-4.74%-7.96%-3.05%-7.52%-4.66%
Pretax Margin
3.29%2.18%-4.02%1.90%-2.76%-0.10%
Profit Margin
2.68%1.95%-4.91%1.54%-2.83%-0.29%
FCF Margin
7.95%4.60%0.49%1.71%-2.84%-6.98%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.0300.010
Dividend Per Share Growth
-66.67%200.00%-80.00%
Dividend Yield
0.72%1.65%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3115.76-23.49--
Forward PE
-4.784.784.784.784.78
P/FCF Ratio
4.166.6962.6021.20--
PS Ratio
0.330.310.310.360.580.67