Sino Logistics Corporation PCL (BKK:SINO)
Thailand · Delayed Price · Currency is THB 0.9700
+0.0100 (1.04%)
Last updated: Aug 27, 2026, 2:23 PM ICT
BKK:SINO Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,730 | 2,827 | 3,695 | 1,800 | 5,907 | 4,683 |
Other Revenue | 8.63 | 15.07 | 5.32 | 10.22 | 24.06 | 1.47 |
| 2,738 | 2,842 | 3,700 | 1,810 | 5,931 | 4,685 | |
Revenue Growth | -25.90% | -23.18% | 104.39% | -69.48% | 26.59% | 472.31% |
Cost of Revenue | 2,299 | 2,388 | 3,209 | 1,423 | 4,561 | 3,810 |
Gross Profit | 439.93 | 454.48 | 490.63 | 387.66 | 1,370 | 874.61 |
Selling, General & Admin | 385.76 | 366.53 | 348.75 | 299.55 | 500.12 | 357.94 |
Operating Expenses | 384.68 | 366.53 | 348.75 | 299.55 | 500.12 | 437.28 |
Operating Income | 55.25 | 87.95 | 141.88 | 88.11 | 869.95 | 437.33 |
Interest Expense | -13.36 | -11.72 | -12.73 | -15.6 | -8.79 | -19.03 |
Interest & Investment Income | 0.73 | 1.05 | 1.37 | 2.3 | 0.57 | 0.11 |
Earnings From Equity Investments | 3.99 | 2.63 | 0.62 | - | - | - |
Currency Exchange Gain (Loss) | - | - | -21.79 | -6.78 | - | - |
Pretax Income | 46.6 | 79.91 | 109.35 | 68.04 | 861.74 | 418.41 |
Income Tax Expense | 10.54 | 16.27 | 21.77 | 15.34 | 170.49 | 99.37 |
Net Income | 36.93 | 63.64 | 87.59 | 52.69 | 691.25 | 319.04 |
Net Income to Common | 36.93 | 63.64 | 87.59 | 52.69 | 691.25 | 319.04 |
Net Income Growth | -66.03% | -27.34% | 66.22% | -92.38% | 116.66% | 1192.61% |
Shares Outstanding (Basic) | 1,040 | 1,040 | 1,040 | 869 | 516 | 223 |
Shares Outstanding (Diluted) | 1,040 | 1,040 | 1,040 | 869 | 516 | 223 |
Shares Change | -0.01% | - | 19.67% | 68.54% | 130.86% | 1016.75% |
EPS (Basic) | 0.04 | 0.06 | 0.08 | 0.06 | 1.34 | 1.43 |
EPS (Diluted) | 0.04 | 0.06 | 0.08 | 0.06 | 1.34 | 1.43 |
EPS Growth | -66.03% | -27.34% | 38.90% | -95.48% | -6.15% | 15.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 56.18 | 169.84 | 45.45 | -107.98 | 1,018 | 238.36 |
Free Cash Flow Per Share | 0.05 | 0.16 | 0.04 | -0.12 | 1.98 | 1.07 |
Dividend Per Share | 0.043 | 0.058 | 0.077 | 0.014 | 0.350 | 380.000 |
Dividend Growth | -52.63% | -25.00% | 433.34% | -95.88% | -99.91% | - |
Gross Margin | 16.06% | 15.99% | 13.26% | 21.41% | 23.10% | 18.67% |
Operating Margin | 2.02% | 3.09% | 3.84% | 4.87% | 14.67% | 9.34% |
Profit Margin | 1.35% | 2.24% | 2.37% | 2.91% | 11.66% | 6.81% |
Free Cash Flow Margin | 2.05% | 5.97% | 1.23% | -5.96% | 17.17% | 5.09% |
EBITDA | 23.62 | 95.18 | 148.19 | 93.88 | 872.69 | 438.61 |
EBITDA Margin | 0.86% | 3.35% | 4.00% | 5.19% | 14.71% | 9.36% |
D&A For EBITDA | -31.63 | 7.23 | 6.31 | 5.76 | 2.74 | 1.28 |
EBIT | 55.25 | 87.95 | 141.88 | 88.11 | 869.95 | 437.33 |
EBIT Margin | 2.02% | 3.09% | 3.84% | 4.87% | 14.67% | 9.34% |
Effective Tax Rate | 22.62% | 20.36% | 19.91% | 22.55% | 19.78% | 23.75% |
Revenue as Reported | 2,738 | 2,842 | 3,700 | 1,810 | 5,931 | 4,685 |
Advertising Expenses | - | - | - | - | - | 15.07 |