Sansiri PCL (BKK:SIRI)

Sansiri PCL Financials Overview

Financials in millions THB. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	32,496	33,871	38,556	36,886	34,221	29,449
Revenue Growth	-7.05%	-12.15%	4.53%	7.79%	16.20%	-14.89%
Gross Profit Gross Profit Growth	10,162	10,766	12,512	12,887	11,630	9,843
Operating Income Operating Income Growth	4,212	4,365	4,866	6,539	4,980	3,575
Net Income Net Income Growth	4,037	4,171	4,925	5,733	3,953	1,690
Earnings Per Share EPS Growth	0.23	0.24	0.28	0.35	0.26	0.11
EPS Growth	-5.28%	-16.11%	-17.50%	30.81%	135.71%	5.53%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Real Estate Real Estate Growth	29,024	30,626	35,461	33,048	30,971	26,455
Building Management, Project Management and Real Estate Brokerage Building Management, Project Management and Real Estate Brokerage Growth	2,998	3,474	3,236	2,413	1,679	2,402
Hotel Business Hotel Business Growth	1,039	968	530	869	299	-
Adjustments and Eliminations Adjustments and Eliminations Growth	-1,830	-2,214	-1,441	-	-	-814
Unallocated Other Income Unallocated Other Income Growth	1,723	1,541	1,418	-	-	916
Total Total Growth	32,954	34,395	39,204	36,392	33,712	29,558

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	5,783	5,948	5,064	3,030	2,820	2,181
Total Debt Total Debt Growth	82,336	75,852	88,789	81,022	72,235	66,415
Net Cash (Debt) Net Cash Growth	-76,552	-69,904	-83,725	-77,992	-69,414	-64,234
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-4.38	-4.00	-4.84	-4.70	-4.63	-4.25

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	1,756	12,825	12,343	2,796	-674.19	-2,374
Capital Expenditures CapEx Growth	-145.91	-423.52	-1,927	-4,431	-391.52	-666.5
Free Cash Flow Free Cash Flow Growth	1,610	12,401	10,416	-1,635	-1,066	-3,040
Free Cash Flow Growth	-84.52%	19.06%	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	31.27%	31.79%	32.45%	34.94%	33.98%	33.42%
Operating Margin	12.96%	12.89%	12.62%	17.73%	14.55%	12.14%
Pretax Margin	16.43%	16.11%	16.55%	21.37%	15.18%	9.08%
Profit Margin	12.42%	12.31%	12.77%	15.54%	11.55%	5.74%
FCF Margin	4.96%	36.61%	27.01%	-4.43%	-3.11%	-10.32%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.130	0.130	0.150	0.200	0.150	0.060
Dividend Per Share Growth	0%	-13.33%	-25.00%	33.33%	150.00%	50.00%
Dividend Yield	8.50%	10.59%	9.88%	14.76%	12.46%	7.77%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	6.28	5.60	6.32	5.09	6.64	10.83
Forward PE	5.88	5.55	6.01	5.94	7.78	9.46
P/FCF Ratio	15.83	1.88	2.99	-	-	-
PS Ratio	0.78	0.69	0.81	0.79	0.77	0.62

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 30, 2026

Data Sources Report a data error