SISB PCL (BKK:SISB)
Thailand
· Delayed Price · Currency is THB 20.70
+0.20 (0.98%)
Mar 7, 2025, 4:36 PM ICT
SISB PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,353 | 1,889 | 1,319 | 1,055 | 1,048 | Upgrade
|
| Other Revenue | 41.37 | 41.32 | 20.71 | 16.38 | 20.71 | Upgrade
|
| Revenue | 2,394 | 1,931 | 1,340 | 1,071 | 1,069 | Upgrade
|
| Revenue Growth (YoY) | 24.02% | 44.08% | 25.09% | 0.22% | -4.08% | Upgrade
|
| Cost of Revenue | 1,078 | 897.51 | 653.31 | 558.42 | 600.64 | Upgrade
|
| Gross Profit | 1,316 | 1,033 | 686.65 | 512.83 | 468.2 | Upgrade
|
| Selling, General & Admin | 448.92 | 381.85 | 300.97 | 278.54 | 290.99 | Upgrade
|
| Other Operating Expenses | - | - | - | 4.54 | 0.15 | Upgrade
|
| Operating Expenses | 448.92 | 381.85 | 300.97 | 283.08 | 291.13 | Upgrade
|
| Operating Income | 866.96 | 651.2 | 385.68 | 229.75 | 177.06 | Upgrade
|
| Interest Expense | -25.34 | -22.44 | -22.74 | -23.63 | -23.99 | Upgrade
|
| Interest & Investment Income | 24.52 | 9.62 | 4.44 | 3.94 | 7.69 | Upgrade
|
| Earnings From Equity Investments | 32.48 | 19.7 | 5.36 | 0.74 | 0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.61 | -3.48 | -2.54 | -1.89 | -2.1 | Upgrade
|
| EBT Excluding Unusual Items | 894 | 654.6 | 370.19 | 208.9 | 159.28 | Upgrade
|
| Pretax Income | 894 | 654.6 | 370.19 | 208.9 | 159.28 | Upgrade
|
| Income Tax Expense | 8.82 | 1.07 | 0.92 | 0.15 | -0.66 | Upgrade
|
| Earnings From Continuing Operations | 885.19 | 653.53 | 369.28 | 208.75 | 159.93 | Upgrade
|
| Net Income | 885.19 | 653.53 | 369.28 | 208.75 | 159.93 | Upgrade
|
| Net Income to Common | 885.19 | 653.53 | 369.28 | 208.75 | 159.93 | Upgrade
|
| Net Income Growth | 35.45% | 76.98% | 76.90% | 30.53% | -27.59% | Upgrade
|
| Shares Outstanding (Basic) | 942 | 934 | 947 | 949 | 941 | Upgrade
|
| Shares Outstanding (Diluted) | 942 | 934 | 947 | 949 | 941 | Upgrade
|
| Shares Change (YoY) | 0.87% | -1.40% | -0.21% | 0.86% | -2.04% | Upgrade
|
| EPS (Basic) | 0.94 | 0.70 | 0.39 | 0.22 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.94 | 0.70 | 0.39 | 0.22 | 0.17 | Upgrade
|
| EPS Growth | 34.29% | 79.49% | 77.27% | 29.41% | -26.09% | Upgrade
|
| Free Cash Flow | 751.08 | 471.6 | 171.33 | -142.48 | 59.6 | Upgrade
|
| Free Cash Flow Per Share | 0.80 | 0.51 | 0.18 | -0.15 | 0.06 | Upgrade
|
| Dividend Per Share | 0.420 | 0.310 | 0.160 | 0.100 | 0.076 | Upgrade
|
| Dividend Growth | 35.48% | 93.75% | 60.00% | 31.58% | -24.00% | Upgrade
|
| Gross Margin | 54.96% | 53.51% | 51.24% | 47.87% | 43.80% | Upgrade
|
| Operating Margin | 36.21% | 33.73% | 28.78% | 21.45% | 16.57% | Upgrade
|
| Profit Margin | 36.97% | 33.85% | 27.56% | 19.49% | 14.96% | Upgrade
|
| Free Cash Flow Margin | 31.37% | 24.43% | 12.79% | -13.30% | 5.58% | Upgrade
|
| EBITDA | 1,063 | 816.25 | 520.97 | 359.81 | 333.11 | Upgrade
|
| EBITDA Margin | 44.40% | 42.28% | 38.88% | 33.59% | 31.17% | Upgrade
|
| D&A For EBITDA | 196.04 | 165.05 | 135.29 | 130.06 | 156.05 | Upgrade
|
| EBIT | 866.96 | 651.2 | 385.68 | 229.75 | 177.06 | Upgrade
|
| EBIT Margin | 36.21% | 33.73% | 28.78% | 21.45% | 16.57% | Upgrade
|
| Effective Tax Rate | 0.99% | 0.16% | 0.25% | 0.07% | - | Upgrade
|
| Revenue as Reported | 2,394 | 1,931 | 1,340 | 1,071 | 1,069 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.