SISB PCL (BKK:SISB)
Thailand flag Thailand · Delayed Price · Currency is THB
9.60
-0.05 (-0.52%)
Jul 27, 2026, 4:35 PM ICT

SISB PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5832,5822,3941,9311,3401,071
Revenue Growth
5.10%7.84%24.02%44.07%25.09%0.22%
Gross Profit
1,3811,4031,3161,033686.65512.83
Operating Income
897.13922.46871.46651.2385.68229.75
Net Income
939.91961.98885.19653.53369.28208.75
Earnings Per Share
1.001.020.940.700.390.22
EPS Growth
4.03%8.87%34.29%79.49%77.27%29.41%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7332,0911,5761,113809.67763.98
Total Debt
568.44571.29546.51444.57456.29457.37
Net Cash (Debt)
1,1641,5201,029668.52353.38306.61
Net Cash Growth
-4.98%47.67%53.96%89.18%15.25%-46.16%
Net Cash Per Share
1.241.621.090.720.370.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1461,1881,2281,170700.3428.71
Capital Expenditures
-879.52-334.66-476.69-698.16-528.97-571.19
Free Cash Flow
266.75853.28751.08471.6171.33-142.48
Free Cash Flow Growth
-70.47%13.61%59.26%175.26%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.49%54.35%54.96%53.51%51.24%47.87%
Operating Margin
34.74%35.73%36.40%33.73%28.78%21.45%
Pretax Margin
36.72%37.68%37.34%33.91%27.63%19.50%
Profit Margin
36.39%37.26%36.97%33.85%27.56%19.49%
FCF Margin
10.33%33.05%31.37%24.43%12.79%-13.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5100.5100.4200.3100.1600.100
Dividend Per Share Growth
21.43%21.43%35.48%93.75%60.00%31.58%
Dividend Yield
5.31%4.76%1.49%0.94%0.90%1.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.5710.9431.8651.0648.8742.33
Forward PE
10.4310.6726.3342.0740.1035.63
P/FCF Ratio
33.8312.3437.5570.76105.34-
PS Ratio
3.494.0811.7817.2913.478.25