SISB PCL (BKK:SISB)
Thailand flag Thailand · Delayed Price · Currency is THB
8.90
+0.05 (0.56%)
Oct 22, 2026, 4:35 PM ICT

SISB PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5942,5822,3941,9311,3401,071
Revenue Growth
3.37%7.84%24.02%44.07%25.09%0.22%
Gross Profit
1,3691,4031,3161,033686.65512.83
Operating Income
873.02922.46871.46651.2385.68229.75
Net Income
916.45961.98885.19653.53369.28208.75
Earnings Per Share
0.971.020.940.700.390.22
EPS Growth
-0.84%8.87%34.29%79.49%77.27%29.41%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8722,0911,5761,113809.67763.98
Total Debt
564.73571.29546.51444.57456.29457.37
Net Cash (Debt)
1,3081,5201,029668.52353.38306.61
Net Cash Growth
-15.18%47.67%53.96%89.18%15.25%-46.16%
Net Cash Per Share
1.391.621.090.720.370.32

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0851,1881,2281,170700.3428.71
Capital Expenditures
-902.74-334.66-476.69-698.16-528.97-571.19
Free Cash Flow
182.54853.28751.08471.6171.33-142.48
Free Cash Flow Growth
-79.76%13.61%59.26%175.26%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.76%54.35%54.96%53.51%51.24%47.87%
Operating Margin
33.65%35.73%36.40%33.73%28.78%21.45%
Pretax Margin
35.74%37.68%37.34%33.91%27.63%19.50%
Profit Margin
35.33%37.26%36.97%33.85%27.56%19.49%
FCF Margin
7.04%33.05%31.37%24.43%12.79%-13.30%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5100.5100.4200.3100.1600.100
Dividend Per Share Growth
21.43%21.43%35.48%93.75%60.00%31.58%
Dividend Yield
5.73%4.55%1.40%0.87%0.83%1.06%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.1510.9431.8651.0648.8742.33
Forward PE
9.8610.6726.3342.0740.1035.63
P/FCF Ratio
45.8312.3437.5570.76105.34-
PS Ratio
3.224.0811.7817.2913.478.25