SISB PCL (BKK:SISB)
Thailand flag Thailand · Delayed Price · Currency is THB
9.00
0.00 (0.00%)
Sep 3, 2026, 10:14 AM ICT

SISB PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5942,5822,3941,9311,3401,071
Revenue Growth
3.37%7.84%24.02%44.07%25.09%0.22%
Gross Profit
1,3691,4031,3161,033686.65512.83
Operating Income
873.02922.46871.46651.2385.68229.75
Net Income
916.45961.98885.19653.53369.28208.75
Earnings Per Share
0.971.020.940.700.390.22
EPS Growth
-0.84%8.87%34.29%79.49%77.27%29.41%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8722,0911,5761,113809.67763.98
Total Debt
564.73571.29546.51444.57456.29457.37
Net Cash (Debt)
1,3081,5201,029668.52353.38306.61
Net Cash Growth
-15.18%47.67%53.96%89.18%15.25%-46.16%
Net Cash Per Share
1.391.621.090.720.370.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0851,1881,2281,170700.3428.71
Capital Expenditures
-902.74-334.66-476.69-698.16-528.97-571.19
Free Cash Flow
182.54853.28751.08471.6171.33-142.48
Free Cash Flow Growth
-79.76%13.61%59.26%175.26%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.76%54.35%54.96%53.51%51.24%47.87%
Operating Margin
33.65%35.73%36.40%33.73%28.78%21.45%
Pretax Margin
35.74%37.68%37.34%33.91%27.63%19.50%
Profit Margin
35.33%37.26%36.97%33.85%27.56%19.49%
FCF Margin
7.04%33.05%31.37%24.43%12.79%-13.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5100.5100.4200.3100.1600.100
Dividend Per Share Growth
21.43%21.43%35.48%93.75%60.00%31.58%
Dividend Yield
5.40%4.76%1.49%0.94%0.90%1.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.2510.9431.8651.0648.8742.33
Forward PE
9.9810.6726.3342.0740.1035.63
P/FCF Ratio
46.3512.3437.5570.76105.34-
PS Ratio
3.264.0811.7817.2913.478.25