Sakol Energy PCL (BKK:SKE)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1800
0.00 (0.00%)
Aug 11, 2026, 11:04 AM ICT

Sakol Energy PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
365.56385.43394.45547.43497.42488.1
Revenue Growth
-4.75%-2.29%-27.94%10.05%1.91%-18.54%
Gross Profit
27.1220.4637.0778.13156.17162.44
Operating Income
-92.82-109.64-91.37-80.4730.541.56
Net Income
-250.14-263.38-38.56-116.692.2926.73
Earnings Per Share
-0.22-0.24-0.04-0.100.000.03
EPS Growth
-----92.24%-35.73%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Generating and Distribution of Electricity
305.67305.02302.78272.9285.04283.34
Elimination of Inter-Segment
-59.92-58.79-51.34-51.02-35.81-22.52
Waste Disposal Management and RDF Production
62.0382.1488.64156.6573.2670.95
Centralised Management
54.7954.3244.71---
Developing Software for Securities Trading
0.740.66.120.54.4-
Others
2.252.143.550.961.492.55
Total
365.56385.43394.45547.43497.42488.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19.4414.86102.65113.6847.6125.27
Total Debt
684.44693.13822.89815.63652.79420.33
Net Cash (Debt)
-665-678.28-720.24-701.94-605.17-395.06
Net Cash Growth
------
Net Cash Per Share
-0.60-0.61-0.65-0.63-0.53-0.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.3161.9470.2969.01150.79144.83
Capital Expenditures
-2.96-4.63-20.97-129.57-295.47-12.65
Free Cash Flow
41.3557.3149.32-60.56-144.69132.18
Free Cash Flow Growth
-41.48%16.20%---44.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.42%5.31%9.40%14.27%31.40%33.28%
Operating Margin
-25.39%-28.45%-23.16%-14.70%6.13%8.51%
Pretax Margin
-55.32%-57.13%-34.26%-23.10%-1.58%5.63%
Profit Margin
-68.43%-68.34%-9.78%-21.32%0.46%5.48%
FCF Margin
11.31%14.87%12.50%-11.06%-29.09%27.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----341.2241.33
Forward PE
-12.0512.0512.0512.0512.05
P/FCF Ratio
4.862.926.56--8.36
PS Ratio
0.550.430.820.921.572.26