Sakol Energy PCL (BKK:SKE)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2000
+0.0100 (5.26%)
Sep 4, 2026, 12:27 PM ICT

Sakol Energy PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
363.8385.43394.45547.43497.42488.1
Revenue Growth
9.26%-2.29%-27.94%10.05%1.91%-18.54%
Gross Profit
51.8520.4637.0778.13156.17162.44
Operating Income
-60.79-109.64-91.37-80.4730.541.56
Net Income
-225.24-263.38-38.56-116.692.2926.73
Earnings Per Share
-0.20-0.24-0.04-0.100.000.03
EPS Growth
-----92.24%-35.73%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Generating and Distribution of Electricity
307.79305.02302.78272.9285.04283.34
Elimination of Inter-Segment
-60.89-58.79-51.34-51.02-35.81-22.52
Developing Software for Securities Trading
1.170.66.120.54.4-
Others
1.942.143.550.961.492.55
Centralised Management
55.1954.3244.71---
Waste Disposal Management and RDF Production
58.682.1488.64156.6573.2670.95
Total
363.8385.43394.45547.43497.42488.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.3714.86102.65113.6847.6125.27
Total Debt
675.44693.13822.89815.63652.79420.33
Net Cash (Debt)
-666.07-678.28-720.24-701.94-605.17-395.06
Net Cash Growth
------
Net Cash Per Share
-0.60-0.61-0.65-0.63-0.53-0.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41.9761.9470.2969.01150.79144.83
Capital Expenditures
-6.67-4.63-20.97-129.57-295.47-12.65
Free Cash Flow
35.2957.3149.32-60.56-144.69132.18
Free Cash Flow Growth
-56.21%16.20%---44.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.25%5.31%9.40%14.27%31.40%33.28%
Operating Margin
-16.71%-28.45%-23.16%-14.70%6.13%8.51%
Pretax Margin
-46.58%-57.13%-34.26%-23.10%-1.58%5.63%
Profit Margin
-61.91%-68.34%-9.78%-21.32%0.46%5.48%
FCF Margin
9.70%14.87%12.50%-11.06%-29.09%27.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----341.2241.33
Forward PE
-12.0512.0512.0512.0512.05
P/FCF Ratio
6.012.926.56--8.36
PS Ratio
0.580.430.820.921.572.26