SNC Former PCL (BKK:SNC)
Thailand · Delayed Price · Currency is THB 7.25
+0.55 (8.21%)
Nov 9, 2026, 4:39 PM ICT
SNC Former PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,204 | 9,614 | 8,732 | 9,333 | 19,071 | 15,398 | |
Revenue Growth | -11.33% | 10.11% | -6.44% | -51.06% | 23.86% | 71.84% |
Cost of Revenue | 8,198 | 9,161 | 8,145 | 8,716 | 17,759 | 14,199 |
Gross Profit | 1,006 | 453 | 587.16 | 616.73 | 1,312 | 1,198 |
Selling, General & Admin | 501.38 | 455.92 | 526.76 | 594.82 | 565.45 | 545.4 |
Other Operating Expenses | -59.73 | -69.11 | -57.25 | -39.34 | -55.25 | -162.81 |
Operating Expenses | 441.65 | 386.81 | 469.51 | 555.48 | 510.2 | 382.59 |
Operating Income | 564.38 | 66.18 | 117.65 | 61.25 | 801.62 | 815.88 |
Interest Expense | -151.48 | -161.95 | -191.42 | -157.52 | -109.68 | -70.62 |
Interest & Investment Income | 5.49 | 6.89 | 10.07 | 15.78 | 4.05 | 2.57 |
Currency Exchange Gain (Loss) | 49.95 | 47.91 | -8.11 | 91.11 | 189.1 | - |
EBT Excluding Unusual Items | 468.34 | -40.96 | -71.82 | 10.62 | 885.08 | 747.82 |
Gain (Loss) on Sale of Assets | -2.51 | 661.24 | - | - | - | - |
Pretax Income | 465.83 | 620.28 | -71.82 | 10.62 | 885.08 | 747.82 |
Income Tax Expense | 21.58 | 143.07 | 19.91 | 15.76 | 134.08 | 97.73 |
Earnings From Continuing Operations | 444.24 | 477.21 | -91.73 | -5.14 | 751 | 650.09 |
Net Income to Company | 444.24 | 477.21 | -91.73 | -5.14 | 751 | 650.09 |
Minority Interest in Earnings | -6.2 | -1.52 | -2.53 | -12.64 | -23.77 | -13.74 |
Net Income | 438.05 | 475.68 | -94.26 | -17.78 | 727.23 | 636.35 |
Net Income to Common | 438.05 | 475.68 | -94.26 | -17.78 | 727.23 | 636.35 |
Net Income Growth | -29.66% | - | - | - | 14.28% | 56.10% |
Shares Outstanding (Basic) | 362 | 362 | 362 | 362 | 362 | 316 |
Shares Outstanding (Diluted) | 362 | 362 | 362 | 362 | 362 | 316 |
Shares Change | -0.08% | - | - | - | 14.80% | 9.64% |
EPS (Basic) | 1.21 | 1.31 | -0.26 | -0.05 | 2.01 | 2.02 |
EPS (Diluted) | 1.21 | 1.31 | -0.26 | -0.05 | 2.01 | 2.02 |
EPS Growth | -29.60% | - | - | - | -0.45% | 42.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,004 | -284.19 | 240.98 | 352.17 | 345.97 | -838.87 |
Free Cash Flow Per Share | 2.77 | -0.79 | 0.67 | 0.97 | 0.95 | -2.66 |
Dividend Per Share | - | - | - | - | 1.050 | 0.900 |
Dividend Growth | - | - | - | - | 16.67% | 20.00% |
Gross Margin | 10.93% | 4.71% | 6.72% | 6.61% | 6.88% | 7.78% |
Operating Margin | 6.13% | 0.69% | 1.35% | 0.66% | 4.20% | 5.30% |
Profit Margin | 4.76% | 4.95% | -1.08% | -0.19% | 3.81% | 4.13% |
Free Cash Flow Margin | 10.91% | -2.96% | 2.76% | 3.77% | 1.81% | -5.45% |
EBITDA | 985.66 | 547.22 | 708.45 | 667.64 | 1,406 | 1,280 |
EBITDA Margin | 10.71% | 5.69% | 8.11% | 7.15% | 7.38% | 8.31% |
D&A For EBITDA | 421.28 | 481.04 | 590.8 | 606.39 | 604.81 | 464.45 |
EBIT | 564.38 | 66.18 | 117.65 | 61.25 | 801.62 | 815.88 |
EBIT Margin | 6.13% | 0.69% | 1.35% | 0.66% | 4.20% | 5.30% |
Effective Tax Rate | 4.63% | 23.06% | - | 148.43% | 15.15% | 13.07% |