Srinanaporn Marketing PCL (BKK:SNNP)
Thailand
· Delayed Price · Currency is THB 11.90
+0.20 (1.71%)
May 14, 2025, 11:25 AM ICT
Srinanaporn Marketing PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 5,993 | 5,948 | 6,016 | 5,556 | 4,358 | 4,393 | Upgrade
|
| Other Revenue | 27.41 | 34.22 | 30.81 | 47.25 | 32.78 | 40.31 | Upgrade
|
| Revenue | 6,021 | 5,982 | 6,047 | 5,603 | 4,391 | 4,433 | Upgrade
|
| Revenue Growth (YoY) | -0.93% | -1.07% | 7.91% | 27.62% | -0.96% | -6.64% | Upgrade
|
| Cost of Revenue | 4,206 | 4,187 | 4,298 | 4,042 | 3,209 | 3,264 | Upgrade
|
| Gross Profit | 1,815 | 1,795 | 1,749 | 1,562 | 1,182 | 1,169 | Upgrade
|
| Selling, General & Admin | 976.86 | 967.68 | 925 | 886.26 | 737.02 | 996.99 | Upgrade
|
| Other Operating Expenses | -1.02 | -1.02 | -0.83 | -0.34 | -0.29 | -2.25 | Upgrade
|
| Operating Expenses | 975.84 | 966.66 | 924.16 | 885.92 | 736.73 | 994.74 | Upgrade
|
| Operating Income | 839.12 | 828.09 | 824.39 | 675.8 | 444.87 | 174.56 | Upgrade
|
| Interest Expense | -17.38 | -12.48 | -7.62 | -1.67 | -40.27 | -81.1 | Upgrade
|
| Interest & Investment Income | 0.53 | 0.53 | 1.93 | 0.25 | 0.14 | 0.2 | Upgrade
|
| Earnings From Equity Investments | -23.07 | -27.28 | -34.84 | -25.42 | -26.06 | - | Upgrade
|
| EBT Excluding Unusual Items | 799.2 | 788.86 | 783.87 | 648.95 | 378.68 | 93.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 128.73 | - | Upgrade
|
| Pretax Income | 799.2 | 788.86 | 783.87 | 648.95 | 507.42 | 93.66 | Upgrade
|
| Income Tax Expense | 131.29 | 136.71 | 151.59 | 137.17 | 85.78 | 19.48 | Upgrade
|
| Earnings From Continuing Operations | 667.91 | 652.14 | 632.27 | 511.78 | 421.64 | 74.18 | Upgrade
|
| Minority Interest in Earnings | -2.92 | - | - | 3.94 | 15.53 | 19.64 | Upgrade
|
| Net Income | 664.99 | 652.14 | 632.27 | 515.72 | 437.17 | 93.82 | Upgrade
|
| Net Income to Common | 664.99 | 652.14 | 632.27 | 515.72 | 437.17 | 93.82 | Upgrade
|
| Net Income Growth | 4.59% | 3.14% | 22.60% | 17.97% | 365.98% | -10.43% | Upgrade
|
| Shares Outstanding (Basic) | 950 | 960 | 960 | 960 | 832 | 720 | Upgrade
|
| Shares Outstanding (Diluted) | 950 | 960 | 960 | 960 | 832 | 720 | Upgrade
|
| Shares Change (YoY) | -1.63% | -0.00% | - | 15.42% | 15.53% | 5.95% | Upgrade
|
| EPS (Basic) | 0.70 | 0.68 | 0.66 | 0.54 | 0.53 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.70 | 0.68 | 0.66 | 0.54 | 0.53 | 0.13 | Upgrade
|
| EPS Growth | 6.31% | 3.14% | 22.60% | 2.21% | 303.36% | -15.46% | Upgrade
|
| Free Cash Flow | 291.12 | 245.93 | 249.52 | 18.42 | 368.33 | 430.78 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 0.26 | 0.26 | 0.02 | 0.44 | 0.60 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.482 | 0.410 | 0.240 | - | Upgrade
|
| Dividend Growth | 24.48% | 24.48% | 17.56% | 70.83% | - | - | Upgrade
|
| Gross Margin | 30.15% | 30.00% | 28.92% | 27.87% | 26.91% | 26.38% | Upgrade
|
| Operating Margin | 13.94% | 13.84% | 13.63% | 12.06% | 10.13% | 3.94% | Upgrade
|
| Profit Margin | 11.04% | 10.90% | 10.46% | 9.20% | 9.96% | 2.12% | Upgrade
|
| Free Cash Flow Margin | 4.83% | 4.11% | 4.13% | 0.33% | 8.39% | 9.72% | Upgrade
|
| EBITDA | 982.84 | 975.15 | 975.41 | 812.86 | 588.06 | 320.84 | Upgrade
|
| EBITDA Margin | 16.32% | 16.30% | 16.13% | 14.51% | 13.39% | 7.24% | Upgrade
|
| D&A For EBITDA | 143.72 | 147.06 | 151.02 | 137.06 | 143.19 | 146.28 | Upgrade
|
| EBIT | 839.12 | 828.09 | 824.39 | 675.8 | 444.87 | 174.56 | Upgrade
|
| EBIT Margin | 13.94% | 13.84% | 13.63% | 12.06% | 10.13% | 3.94% | Upgrade
|
| Effective Tax Rate | 16.43% | 17.33% | 19.34% | 21.14% | 16.91% | 20.80% | Upgrade
|
| Revenue as Reported | 6,022 | 5,983 | 6,049 | 5,604 | 4,520 | 4,436 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.