Srinanaporn Marketing PCL (BKK:SNNP)
Thailand · Delayed Price · Currency is THB 7.45
+0.25 (3.47%)
Feb 10, 2026, 4:36 PM ICT
Srinanaporn Marketing PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,863 | 5,948 | 6,016 | 5,556 | 4,358 | 4,393 |
Other Revenue | 45.72 | 34.22 | 30.81 | 47.25 | 32.78 | 40.31 |
| 5,909 | 5,982 | 6,047 | 5,603 | 4,391 | 4,433 | |
Revenue Growth (YoY) | -1.66% | -1.07% | 7.91% | 27.62% | -0.96% | -6.64% |
Cost of Revenue | 4,109 | 4,187 | 4,298 | 4,042 | 3,209 | 3,264 |
Gross Profit | 1,799 | 1,795 | 1,749 | 1,562 | 1,182 | 1,169 |
Selling, General & Admin | 1,037 | 967.68 | 925 | 886.26 | 737.02 | 996.99 |
Other Operating Expenses | -1.02 | -1.02 | -0.83 | -0.34 | -0.29 | -2.25 |
Operating Expenses | 1,036 | 966.66 | 924.16 | 885.92 | 736.73 | 994.74 |
Operating Income | 762.9 | 828.09 | 824.39 | 675.8 | 444.87 | 174.56 |
Interest Expense | -32.11 | -12.48 | -7.62 | -1.67 | -40.27 | -81.1 |
Interest & Investment Income | 0.53 | 0.53 | 1.93 | 0.25 | 0.14 | 0.2 |
Earnings From Equity Investments | -18.82 | -27.28 | -34.84 | -25.42 | -26.06 | - |
EBT Excluding Unusual Items | 712.49 | 788.86 | 783.87 | 648.95 | 378.68 | 93.66 |
Gain (Loss) on Sale of Assets | - | - | - | - | 128.73 | - |
Pretax Income | 712.49 | 788.86 | 783.87 | 648.95 | 507.42 | 93.66 |
Income Tax Expense | 117.39 | 136.71 | 151.59 | 137.17 | 85.78 | 19.48 |
Earnings From Continuing Operations | 595.11 | 652.14 | 632.27 | 511.78 | 421.64 | 74.18 |
Minority Interest in Earnings | 3.68 | - | - | 3.94 | 15.53 | 19.64 |
Net Income | 598.78 | 652.14 | 632.27 | 515.72 | 437.17 | 93.82 |
Net Income to Common | 598.78 | 652.14 | 632.27 | 515.72 | 437.17 | 93.82 |
Net Income Growth | -7.12% | 3.14% | 22.60% | 17.97% | 365.98% | -10.43% |
Shares Outstanding (Basic) | 923 | 960 | 960 | 960 | 832 | 720 |
Shares Outstanding (Diluted) | 923 | 960 | 960 | 960 | 832 | 720 |
Shares Change (YoY) | -3.80% | -0.00% | - | 15.42% | 15.53% | 5.95% |
EPS (Basic) | 0.65 | 0.68 | 0.66 | 0.54 | 0.53 | 0.13 |
EPS (Diluted) | 0.65 | 0.68 | 0.66 | 0.54 | 0.53 | 0.13 |
EPS Growth | -3.44% | 3.14% | 22.60% | 2.21% | 303.36% | -15.46% |
Free Cash Flow | -29.93 | 245.93 | 249.52 | 18.42 | 368.33 | 430.78 |
Free Cash Flow Per Share | -0.03 | 0.26 | 0.26 | 0.02 | 0.44 | 0.60 |
Dividend Per Share | 0.600 | 0.600 | 0.482 | 0.410 | 0.240 | - |
Dividend Growth | 20.00% | 24.48% | 17.56% | 70.83% | - | - |
Gross Margin | 30.45% | 30.00% | 28.92% | 27.87% | 26.91% | 26.38% |
Operating Margin | 12.91% | 13.84% | 13.63% | 12.06% | 10.13% | 3.94% |
Profit Margin | 10.13% | 10.90% | 10.46% | 9.20% | 9.96% | 2.12% |
Free Cash Flow Margin | -0.51% | 4.11% | 4.13% | 0.33% | 8.39% | 9.72% |
EBITDA | 879.78 | 975.15 | 975.41 | 812.86 | 588.06 | 320.84 |
EBITDA Margin | 14.89% | 16.30% | 16.13% | 14.51% | 13.39% | 7.24% |
D&A For EBITDA | 116.88 | 147.06 | 151.02 | 137.06 | 143.19 | 146.28 |
EBIT | 762.9 | 828.09 | 824.39 | 675.8 | 444.87 | 174.56 |
EBIT Margin | 12.91% | 13.84% | 13.63% | 12.06% | 10.13% | 3.94% |
Effective Tax Rate | 16.48% | 17.33% | 19.34% | 21.14% | 16.91% | 20.80% |
Revenue as Reported | 5,910 | 5,983 | 6,049 | 5,604 | 4,520 | 4,436 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.