Srinanaporn Marketing PCL (BKK:SNNP)
Thailand flag Thailand · Delayed Price · Currency is THB
6.95
-0.10 (-1.42%)
Aug 11, 2026, 4:35 PM ICT

Srinanaporn Marketing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,4505,6615,9826,0475,6034,391
Revenue Growth
-9.48%-5.37%-1.07%7.91%27.62%-0.96%
Gross Profit
1,5821,6981,7951,7491,5621,182
Operating Income
563.45692.87828.09824.39675.8444.87
Net Income
408.22518.33651.16632.27515.72437.17
Earnings Per Share
0.450.570.680.660.540.53
EPS Growth
-34.91%-15.88%2.99%22.60%2.21%303.36%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Distributing Beverage
2,3692,4642,7002,6132,4341,862
Manufacturing and Distributing Snack
3,0413,1603,2483,4023,1232,411
Total
5,4105,6245,9486,0165,5564,358

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
119.8613580.9971.9132.76162.08
Total Debt
2,0602,165812.33496.12304.5728.69
Net Cash (Debt)
-1,940-2,030-731.35-424.22-171.81133.39
Net Cash Growth
------
Net Cash Per Share
-2.16-2.23-0.76-0.44-0.180.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
312.38254.33351.26450.09403.49457.11
Capital Expenditures
-249.13-217.68-105.34-200.57-385.06-88.78
Free Cash Flow
63.2536.65245.93249.5218.42368.33
Free Cash Flow Growth
-78.27%-85.10%-1.44%1254.38%-95.00%-14.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.03%30.00%30.00%28.92%27.87%26.91%
Operating Margin
10.34%12.24%13.84%13.63%12.06%10.13%
Pretax Margin
9.17%11.18%13.19%12.96%11.58%11.56%
Profit Margin
7.49%9.16%10.88%10.46%9.20%9.96%
FCF Margin
1.16%0.65%4.11%4.13%0.33%8.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5950.5950.6000.4820.4100.240
Dividend Per Share Growth
-15.83%-0.83%24.48%17.56%70.83%-
Dividend Yield
8.44%8.50%5.41%3.15%2.39%2.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.3312.7618.1226.7237.4226.13
Forward PE
13.6810.7316.2022.8332.5826.84
P/FCF Ratio
50.44180.5147.9867.711047.3831.02
PS Ratio
1.161.171.972.793.442.60