Srinanaporn Marketing PCL (BKK:SNNP)
Thailand flag Thailand · Delayed Price · Currency is THB
6.60
-0.15 (-2.22%)
Sep 2, 2026, 4:37 PM ICT

Srinanaporn Marketing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,3815,6615,9826,0475,6034,391
Revenue Growth
-8.92%-5.37%-1.07%7.91%27.62%-0.96%
Gross Profit
1,5321,6981,7951,7491,5621,182
Operating Income
505.12692.87828.09824.39675.8444.87
Net Income
348.3518.33651.16632.27515.72437.17
Earnings Per Share
0.390.570.680.660.540.53
EPS Growth
-42.49%-15.88%2.99%22.60%2.21%303.36%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Distributing Beverage
2,4642,7002,6132,4341,862
Manufacturing and Distributing Snack
3,1603,2483,4023,1232,411
Total
5,6245,9486,0165,5564,358

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
124.1213580.9971.9132.76162.08
Total Debt
2,4342,165812.33496.12304.5728.69
Net Cash (Debt)
-2,310-2,030-731.35-424.22-171.81133.39
Net Cash Growth
------
Net Cash Per Share
-2.57-2.23-0.76-0.44-0.180.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
386.19254.33351.26450.09403.49457.11
Capital Expenditures
-262.17-217.68-105.34-200.57-385.06-88.78
Free Cash Flow
124.0236.65245.93249.5218.42368.33
Free Cash Flow Growth
-45.45%-85.10%-1.44%1254.38%-95.00%-14.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.46%30.00%30.00%28.92%27.87%26.91%
Operating Margin
9.39%12.24%13.84%13.63%12.06%10.13%
Pretax Margin
8.15%11.18%13.19%12.96%11.58%11.56%
Profit Margin
6.47%9.16%10.88%10.46%9.20%9.96%
FCF Margin
2.31%0.65%4.11%4.13%0.33%8.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5050.5950.6000.4820.4100.240
Dividend Per Share Growth
-15.83%-0.83%24.48%17.56%70.83%-
Dividend Yield
7.65%8.70%5.53%3.22%2.45%2.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0512.7618.1226.7237.4226.13
Forward PE
13.1810.7316.2022.8332.5826.84
P/FCF Ratio
47.90180.5147.9867.711047.3831.02
PS Ratio
1.101.171.972.793.442.60