Solartron PCL (BKK:SOLAR)
0.3300
+0.0100 (3.13%)
Jul 16, 2025, 10:52 AM ICT
Solartron PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 433 | 363.82 | 316.06 | 255.19 | 177.37 | 279.29 | Upgrade
|
Other Revenue | 35.87 | 37.98 | 9.58 | 17.25 | 4.71 | 12.88 | Upgrade
|
468.87 | 401.8 | 325.64 | 272.44 | 182.08 | 292.17 | Upgrade
| |
Revenue Growth (YoY) | 54.45% | 23.39% | 19.53% | 49.62% | -37.68% | -32.81% | Upgrade
|
Cost of Revenue | 483.23 | 417.54 | 313.66 | 285 | 285.72 | 391.36 | Upgrade
|
Gross Profit | -14.36 | -15.74 | 11.98 | -12.56 | -103.64 | -99.19 | Upgrade
|
Selling, General & Admin | 136.46 | 136.97 | 87.17 | 103.26 | 122.97 | 86.17 | Upgrade
|
Operating Expenses | 136.46 | 136.97 | 87.17 | 103.26 | 122.97 | 86.17 | Upgrade
|
Operating Income | -150.81 | -152.71 | -75.19 | -115.82 | -226.6 | -185.36 | Upgrade
|
Interest Expense | -23.62 | -26.94 | -34.78 | -44.2 | -60.96 | -54.1 | Upgrade
|
Interest & Investment Income | 0.93 | 0.61 | 0.52 | - | - | - | Upgrade
|
Earnings From Equity Investments | -0.8 | -0.56 | - | - | - | - | Upgrade
|
EBT Excluding Unusual Items | -174.31 | -179.6 | -109.45 | -160.02 | -287.57 | -239.46 | Upgrade
|
Gain (Loss) on Sale of Assets | 135.73 | 135.73 | - | - | - | - | Upgrade
|
Asset Writedown | -35.09 | - | 216.44 | - | - | -348.16 | Upgrade
|
Other Unusual Items | 12.73 | 12.73 | 71.03 | - | - | - | Upgrade
|
Pretax Income | -60.94 | -31.14 | 178.03 | -160.02 | -287.57 | -587.62 | Upgrade
|
Income Tax Expense | 40.74 | 4.8 | 27.76 | 7.34 | -5.56 | -44.81 | Upgrade
|
Earnings From Continuing Operations | -101.68 | -35.94 | 150.26 | -167.36 | -282.01 | -542.81 | Upgrade
|
Minority Interest in Earnings | 1.23 | 0.43 | 2.42 | 0.22 | -0.86 | 1.94 | Upgrade
|
Net Income | -100.45 | -35.51 | 152.69 | -167.14 | -282.87 | -540.87 | Upgrade
|
Net Income to Common | -100.45 | -35.51 | 152.69 | -167.14 | -282.87 | -540.87 | Upgrade
|
Shares Outstanding (Basic) | 1,240 | 1,226 | 1,197 | 1,088 | 555 | 544 | Upgrade
|
Shares Outstanding (Diluted) | 1,240 | 1,226 | 1,197 | 1,088 | 555 | 544 | Upgrade
|
Shares Change (YoY) | 0.14% | 2.43% | 10.00% | 96.24% | 1.92% | - | Upgrade
|
EPS (Basic) | -0.08 | -0.03 | 0.13 | -0.15 | -0.51 | -0.99 | Upgrade
|
EPS (Diluted) | -0.08 | -0.03 | 0.13 | -0.15 | -0.51 | -0.99 | Upgrade
|
Free Cash Flow | -75.72 | -36.35 | -93.72 | -234.09 | 34.11 | 39.09 | Upgrade
|
Free Cash Flow Per Share | -0.06 | -0.03 | -0.08 | -0.21 | 0.06 | 0.07 | Upgrade
|
Gross Margin | -3.06% | -3.92% | 3.68% | -4.61% | -56.92% | -33.95% | Upgrade
|
Operating Margin | -32.16% | -38.01% | -23.09% | -42.51% | -124.45% | -63.44% | Upgrade
|
Profit Margin | -21.42% | -8.84% | 46.89% | -61.35% | -155.36% | -185.12% | Upgrade
|
Free Cash Flow Margin | -16.15% | -9.05% | -28.78% | -85.92% | 18.73% | 13.38% | Upgrade
|
EBITDA | -19.9 | -16.25 | 93.34 | 47.09 | -61.47 | -18.68 | Upgrade
|
EBITDA Margin | -4.24% | -4.04% | 28.66% | 17.29% | -33.76% | -6.39% | Upgrade
|
D&A For EBITDA | 130.91 | 136.46 | 168.53 | 162.91 | 165.14 | 166.69 | Upgrade
|
EBIT | -150.81 | -152.71 | -75.19 | -115.82 | -226.6 | -185.36 | Upgrade
|
EBIT Margin | -32.16% | -38.01% | -23.09% | -42.51% | -124.45% | -63.44% | Upgrade
|
Effective Tax Rate | - | - | 15.59% | - | - | - | Upgrade
|
Revenue as Reported | 617.34 | 550.27 | 396.68 | 272.44 | 182.08 | 292.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.