Solartron PCL (BKK:SOLAR)
Thailand · Delayed Price · Currency is THB 0.3000
0.00 (0.00%)
May 29, 2026, 4:39 PM ICT
Solartron PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 600.41 | 592.52 | 363.82 | 316.06 | 255.19 | 177.37 |
Other Revenue | 2.72 | 2.29 | 37.98 | 9.58 | 17.25 | 4.71 |
| 603.14 | 594.81 | 401.8 | 325.64 | 272.44 | 182.08 | |
Revenue Growth (YoY) | 28.63% | 48.03% | 23.39% | 19.53% | 49.62% | -37.68% |
Cost of Revenue | 931.32 | 912.57 | 417.54 | 313.66 | 285 | 285.72 |
Gross Profit | -328.19 | -317.76 | -15.74 | 11.98 | -12.56 | -103.64 |
Selling, General & Admin | 85.01 | 91.66 | 142.51 | 87.17 | 103.26 | 122.97 |
Operating Expenses | 122.53 | 128.95 | 136.92 | 87.17 | 103.26 | 122.97 |
Operating Income | -450.71 | -446.71 | -152.65 | -75.19 | -115.82 | -226.6 |
Interest Expense | -22.48 | -22.26 | -26.94 | -34.78 | -44.2 | -60.96 |
Interest & Investment Income | 1.12 | 1.12 | 0.61 | 0.52 | - | - |
Earnings From Equity Investments | - | -0.25 | -0.56 | - | - | - |
EBT Excluding Unusual Items | -472.36 | -468.09 | -179.54 | -109.45 | -160.02 | -287.57 |
Gain (Loss) on Sale of Investments | -0.15 | -0.15 | 135.73 | - | - | - |
Gain (Loss) on Sale of Assets | -16.61 | -16.61 | -0 | - | - | - |
Asset Writedown | -21.77 | -71.66 | - | 216.44 | - | - |
Other Unusual Items | -0.18 | -0.18 | 12.68 | 71.03 | - | - |
Pretax Income | -511.07 | -556.69 | -31.14 | 178.03 | -160.02 | -287.57 |
Income Tax Expense | 5.63 | 5.35 | 4.8 | 27.76 | 7.34 | -5.56 |
Earnings From Continuing Operations | -516.69 | -562.04 | -35.94 | 150.26 | -167.36 | -282.01 |
Minority Interest in Earnings | 0 | 0 | 0.43 | 2.42 | 0.22 | -0.86 |
Net Income | -516.69 | -562.04 | -35.51 | 152.69 | -167.14 | -282.87 |
Net Income to Common | -516.69 | -562.04 | -35.51 | 152.69 | -167.14 | -282.87 |
Shares Outstanding (Basic) | 1,307 | 1,307 | 1,226 | 1,197 | 1,088 | 555 |
Shares Outstanding (Diluted) | 1,307 | 1,307 | 1,226 | 1,197 | 1,088 | 555 |
Shares Change (YoY) | 5.44% | 6.61% | 2.43% | 10.00% | 96.24% | 1.92% |
EPS (Basic) | -0.40 | -0.43 | -0.03 | 0.13 | -0.15 | -0.51 |
EPS (Diluted) | -0.40 | -0.43 | -0.03 | 0.13 | -0.15 | -0.51 |
Free Cash Flow | -16.02 | -33.82 | -36.29 | -93.72 | -234.09 | 34.11 |
Free Cash Flow Per Share | -0.01 | -0.03 | -0.03 | -0.08 | -0.21 | 0.06 |
Gross Margin | -54.41% | -53.42% | -3.92% | 3.68% | -4.61% | -56.92% |
Operating Margin | -74.73% | -75.10% | -37.99% | -23.09% | -42.51% | -124.45% |
Profit Margin | -85.67% | -94.49% | -8.84% | 46.89% | -61.35% | -155.36% |
Free Cash Flow Margin | -2.66% | -5.69% | -9.03% | -28.78% | -85.92% | 18.73% |
EBITDA | -318.94 | -313.34 | -16.19 | 93.34 | 47.09 | -61.47 |
EBITDA Margin | -52.88% | -52.68% | -4.03% | 28.66% | 17.29% | -33.76% |
D&A For EBITDA | 131.78 | 133.37 | 136.46 | 168.53 | 162.91 | 165.14 |
EBIT | -450.71 | -446.71 | -152.65 | -75.19 | -115.82 | -226.6 |
EBIT Margin | -74.73% | -75.10% | -37.99% | -23.09% | -42.51% | -124.45% |
Effective Tax Rate | - | - | - | 15.59% | - | - |
Revenue as Reported | 603.84 | 595.51 | 550.27 | 396.68 | 272.44 | 182.08 |