Solartron PCL (BKK:SOLAR)
Thailand
· Delayed Price · Currency is THB 0.2200
-0.0100 (-4.35%)
Jun 13, 2025, 4:39 PM ICT
Solartron PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -100.45 | -35.51 | 152.69 | -167.14 | -282.87 | -540.87 | Upgrade
|
| Depreciation & Amortization | 132.74 | 138.27 | 172.16 | 165.89 | 168.17 | 170.44 | Upgrade
|
| Other Amortization | 1.69 | 1.69 | 1.5 | 0.87 | 0.94 | 1.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | -135.3 | -135.3 | -0 | -0.06 | 0.07 | -7.91 | Upgrade
|
| Asset Writedown & Restructuring Costs | 37.43 | - | -231.51 | -32.47 | -28.91 | 349.08 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -0.04 | -1.04 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.8 | 0.56 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -2.42 | -3.23 | -11.18 | 2.68 | 18.96 | 0.96 | Upgrade
|
| Other Operating Activities | 46.91 | 21.08 | -47.29 | 42.86 | 105.52 | 2.42 | Upgrade
|
| Change in Accounts Receivable | -68.84 | -19.84 | -83.67 | 4.83 | 18.34 | 43.43 | Upgrade
|
| Change in Inventory | 13.79 | 11.52 | -9.18 | -54.88 | -2 | 40.57 | Upgrade
|
| Change in Accounts Payable | 51.79 | 41.18 | 16.56 | -182.82 | 41.75 | -9.02 | Upgrade
|
| Change in Unearned Revenue | -3.96 | -4.71 | 6.41 | -2.23 | -4.57 | -3.79 | Upgrade
|
| Change in Other Net Operating Assets | -20.3 | -20.78 | -17.81 | 0.61 | -1.28 | -6.54 | Upgrade
|
| Operating Cash Flow | -46.12 | -5.09 | -51.37 | -222.89 | 34.13 | 40.23 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -15.15% | -70.52% | Upgrade
|
| Capital Expenditures | -29.61 | -31.26 | -42.35 | -11.2 | -0.03 | -1.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.14 | 0.14 | 0 | 2.71 | 0.23 | 10.67 | Upgrade
|
| Divestitures | 158.45 | 158.45 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.2 | -0.24 | -6.14 | -4.95 | - | - | Upgrade
|
| Investment in Securities | -2 | -2 | 51.08 | 300 | -350 | - | Upgrade
|
| Other Investing Activities | -91.81 | -91 | 6.93 | -9.12 | 4.83 | -0.71 | Upgrade
|
| Investing Cash Flow | 34.98 | 34.1 | 9.52 | 277.43 | -344.97 | 8.67 | Upgrade
|
| Short-Term Debt Issued | - | 50 | 10.44 | - | 97.09 | 53.33 | Upgrade
|
| Total Debt Issued | 80.34 | 50 | 10.44 | - | 97.09 | 53.33 | Upgrade
|
| Short-Term Debt Repaid | - | -35.18 | - | -11.76 | -187.12 | -22.33 | Upgrade
|
| Long-Term Debt Repaid | - | -94.51 | -35.64 | -38.25 | -39.94 | -45.1 | Upgrade
|
| Total Debt Repaid | -131.02 | -129.68 | -35.64 | -50.01 | -227.05 | -67.43 | Upgrade
|
| Net Debt Issued (Repaid) | -50.68 | -79.68 | -25.2 | -50.01 | -129.97 | -14.1 | Upgrade
|
| Issuance of Common Stock | 88.04 | 88.04 | 87.06 | - | 544.12 | - | Upgrade
|
| Other Financing Activities | -24.09 | -33.68 | -29.19 | -29.03 | -43.56 | -43.88 | Upgrade
|
| Financing Cash Flow | 13.27 | -25.32 | 32.67 | -79.04 | 370.6 | -57.98 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -36.73 | -36.73 | - | - | - | - | Upgrade
|
| Net Cash Flow | -34.59 | -33.04 | -9.18 | -24.5 | 59.76 | -9.08 | Upgrade
|
| Free Cash Flow | -75.72 | -36.35 | -93.72 | -234.09 | 34.11 | 39.09 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -12.76% | -63.69% | Upgrade
|
| Free Cash Flow Margin | -16.15% | -9.05% | -28.78% | -85.92% | 18.73% | 13.38% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.03 | -0.08 | -0.21 | 0.06 | 0.07 | Upgrade
|
| Cash Interest Paid | 24.09 | 33.68 | 30.46 | 29.03 | 45.21 | 43.88 | Upgrade
|
| Cash Income Tax Paid | 16.79 | 7.4 | 0.69 | 0.33 | 0.02 | 1.46 | Upgrade
|
| Levered Free Cash Flow | 23.42 | 45.05 | -81.99 | -102.82 | 129.61 | 97.95 | Upgrade
|
| Unlevered Free Cash Flow | 38.19 | 61.88 | -60.25 | -75.2 | 167.72 | 131.76 | Upgrade
|
| Change in Net Working Capital | -27.82 | -48.87 | 138.42 | 153.42 | -140.26 | -76.84 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.